| Per share ratios |
| Adjusted EPS (Rs) |
6.20 |
6.81 |
5.06 |
9.39 |
11.86 |
| Adjusted cash EPS (Rs) |
7.44 |
7.98 |
6.18 |
11.49 |
12.68 |
| Reported EPS (Rs) |
6.20 |
5.62 |
4.48 |
9.30 |
13.25 |
| Reported cash EPS (Rs) |
7.44 |
6.79 |
5.60 |
11.40 |
14.07 |
| Dividend per share |
- |
1.00 |
- |
- |
1.00 |
| Operating profit per share (Rs) |
16.76 |
18.01 |
17.54 |
28.87 |
24.71 |
| Book value (excl rev res) per share EPS (Rs) |
113.97 |
106.35 |
102.79 |
91.72 |
79.99 |
| Book value (incl rev res) per share EPS (Rs) |
113.97 |
106.35 |
102.79 |
91.72 |
79.99 |
| Net operating income per share EPS (Rs) |
197.09 |
187.51 |
132.53 |
250.54 |
229.35 |
| Free reserves per share EPS (Rs) |
- |
95.80 |
92.20 |
81.12 |
69.36 |
| Profitability ratios |
| Operating margin (%) |
8.50 |
9.60 |
13.23 |
11.52 |
10.77 |
| Gross profit margin (%) |
7.87 |
8.97 |
12.39 |
11.02 |
10.41 |
| Net profit margin (%) |
3.11 |
2.95 |
3.29 |
3.70 |
5.76 |
| Adjusted cash margin (%) |
3.73
| 4.20
| 4.54
| 4.58
| 5.51
|
| Adjusted return on net worth (%) |
5.43 |
6.40 |
4.91 |
10.23 |
14.82 |
| Reported return on net worth (%) |
5.43 |
5.28 |
4.35 |
10.13 |
16.56 |
| Return on long term funds (%) |
15.49 |
18.17 |
17.48 |
23.45 |
22.72 |
| Leverage ratios |
| Long term debt / Equity |
- |
- |
0.09 |
0.25 |
0.33 |
| Total debt/equity |
0.63 |
0.43 |
0.52 |
0.79 |
0.88 |
| Owners fund as % of total source |
61.25 |
69.69 |
65.46 |
55.58 |
52.98 |
| Fixed assets turnover ratio |
1.15 |
9.29 |
6.94 |
12.25 |
11.44 |
| Liquidity ratios |
| Current ratio |
5.60 |
4.09 |
6.11 |
5.41 |
4.01 |
| Current ratio (inc. st loans) |
1.16 |
1.37 |
1.47 |
1.37 |
1.35 |
| Quick ratio |
4.26 |
2.48 |
3.64 |
3.21 |
2.15 |
| Inventory turnover ratio |
3.90 |
2.51 |
1.91 |
3.36 |
2.75 |
| Payout ratios |
| Dividend payout ratio (net profit) |
- |
20.69 |
- |
- |
8.82 |
| Dividend payout ratio (cash profit) |
- |
17.10 |
- |
- |
8.31 |
| Earning retention ratio |
100.00 |
82.93 |
100.00 |
100.00 |
90.14 |
| Cash earnings retention ratio |
100.00 |
85.45 |
100.00 |
100.00 |
90.78 |
| Coverage ratios |
| Adjusted cash flow time total debt |
9.69 |
5.79 |
8.78 |
6.38 |
5.60 |
| Financial charges coverage ratio |
2.24 |
2.24 |
1.72 |
2.31 |
4.17 |
| Fin. charges cov.ratio (post tax) |
1.88 |
1.74 |
1.46 |
1.90 |
3.34 |
| Component ratios |
| Material cost component (% earnings) |
- |
- |
42.25 |
38.00 |
64.01 |
| Selling cost Component |
- |
0.09 |
6.73 |
4.67 |
2.63 |
| Exports as percent of total sales |
- |
0.46 |
- |
- |
- |
| Import comp. in raw mat. consumed |
0.15 |
- |
- |
- |
1.54 |
| Long term assets / total Assets |
0.06 |
0.06 |
0.07 |
0.07 |
0.08 |
| Bonus component in equity capital (%) |
- |
- |
- |
- |
- |