Kalpena Industries Ltd. - Research Center

---

(Rs crore)

Profit loss account

	Mar ' 09	Mar ' 08	Mar ' 07	Mar ' 06	Mar ' 05
Income
Operating income	602.96	451.60	305.57	188.47	149.23
Expenses
Material consumed	518.66	384.25	265.23	163.94	131.22
Manufacturing expenses	8.45	8.46	6.43	5.58	3.33
Personnel expenses	4.86	2.84	2.13	1.51	1.20
Selling expenses	17.96	14.65	6.52	4.03	4.30
Adminstrative expenses	6.43	5.33	4.08	2.18	2.15
Expenses capitalised	-	-	-	-	-
Cost of sales	556.36	415.53	284.38	177.25	142.20
Operating profit	46.60	36.07	21.18	11.22	7.03
Other recurring income	1.14	0.70	0.44	0.28	0.37
Adjusted PBDIT	47.74	36.77	21.62	11.50	7.40
Financial expenses	13.76	10.41	8.09	3.94	2.22
Depreciation	4.29	3.94	2.82	1.82	1.45
Other write offs	-	-	-	-	-
Adjusted PBT	29.68	22.43	10.71	5.73	3.73
Tax charges	4.65	3.58	1.56	0.88	0.89
Adjusted PAT	25.03	18.84	9.15	4.85	2.84
Non recurring items	-3.14	2.13	0.68	0.27	0.12
Other non cash adjustments	-0.04	-0.10	-0.03	0.03	-0.04
Reported net profit	21.85	20.87	9.80	5.15	2.93
Earnigs before appropriation	53.32	36.77	19.80	12.71	9.27
Equity dividend	2.31	2.31	2.31	1.85	1.06
Preference dividend	-	-	-	-	-
Dividend tax	0.39	0.39	0.39	0.26	0.15
Retained earnings	50.61	34.07	17.10	10.60	8.06

© Copyright 2009 Rediff.com India Limited. All rights reserved. DisclaimerTerms of ServicePrivacy PolicyFeedback