| Per share ratios |
| Adjusted EPS (Rs) |
37.36 |
18.52 |
8.73 |
-1.39 |
29.89 |
| Adjusted cash EPS (Rs) |
70.03 |
49.23 |
37.62 |
23.58 |
53.00 |
| Reported EPS (Rs) |
36.87 |
17.72 |
9.10 |
2.57 |
25.89 |
| Reported cash EPS (Rs) |
69.54 |
48.43 |
37.99 |
27.54 |
48.99 |
| Dividend per share |
2.50 |
2.00 |
1.80 |
1.20 |
2.20 |
| Operating profit per share (Rs) |
109.76 |
73.86 |
51.35 |
36.33 |
73.37 |
| Book value (excl rev res) per share EPS (Rs) |
250.98 |
217.02 |
201.62 |
194.63 |
196.73 |
| Book value (incl rev res) per share EPS (Rs) |
250.98 |
217.02 |
201.62 |
194.63 |
196.73 |
| Net operating income per share EPS (Rs) |
764.26 |
645.25 |
451.59 |
448.11 |
522.78 |
| Free reserves per share EPS (Rs) |
- |
206.05 |
190.66 |
183.67 |
185.76 |
| Profitability ratios |
| Operating margin (%) |
14.36 |
11.44 |
11.37 |
8.10 |
14.03 |
| Gross profit margin (%) |
10.08 |
6.68 |
4.97 |
2.53 |
9.64 |
| Net profit margin (%) |
4.80 |
2.72 |
1.99 |
0.56 |
4.91 |
| Adjusted cash margin (%) |
9.12
| 7.57
| 8.23
| 5.20
| 10.05
|
| Adjusted return on net worth (%) |
14.88 |
8.53 |
4.32 |
-0.71 |
15.19 |
| Reported return on net worth (%) |
14.69 |
8.16 |
4.51 |
1.31 |
13.15 |
| Return on long term funds (%) |
18.85 |
17.28 |
9.84 |
5.31 |
17.37 |
| Leverage ratios |
| Long term debt / Equity |
0.70 |
0.27 |
0.39 |
0.56 |
0.59 |
| Total debt/equity |
0.70 |
0.92 |
0.80 |
0.86 |
0.98 |
| Owners fund as % of total source |
58.78 |
51.93 |
55.55 |
53.75 |
50.46 |
| Fixed assets turnover ratio |
1.81 |
1.40 |
1.05 |
1.19 |
1.55 |
| Liquidity ratios |
| Current ratio |
2.11 |
1.80 |
1.71 |
1.81 |
2.33 |
| Current ratio (inc. st loans) |
2.11 |
0.73 |
0.88 |
0.87 |
1.11 |
| Quick ratio |
1.58 |
1.34 |
1.27 |
1.29 |
1.66 |
| Inventory turnover ratio |
9.25 |
9.50 |
7.56 |
9.19 |
7.76 |
| Payout ratios |
| Dividend payout ratio (net profit) |
7.88 |
13.11 |
23.15 |
54.70 |
9.94 |
| Dividend payout ratio (cash profit) |
4.17 |
4.79 |
5.54 |
5.09 |
5.25 |
| Earning retention ratio |
92.23 |
87.46 |
75.87 |
200.90 |
91.39 |
| Cash earnings retention ratio |
95.86 |
95.28 |
94.41 |
94.05 |
95.15 |
| Coverage ratios |
| Adjusted cash flow time total debt |
2.51 |
4.08 |
4.29 |
7.10 |
3.64 |
| Financial charges coverage ratio |
4.36 |
3.92 |
4.22 |
2.88 |
7.99 |
| Fin. charges cov.ratio (post tax) |
3.68 |
3.41 |
3.83 |
2.93 |
6.05 |
| Component ratios |
| Material cost component (% earnings) |
57.26 |
59.86 |
58.16 |
62.13 |
58.91 |
| Selling cost Component |
- |
1.74 |
1.82 |
1.53 |
1.81 |
| Exports as percent of total sales |
22.70 |
22.46 |
18.34 |
17.22 |
19.05 |
| Import comp. in raw mat. consumed |
19.99 |
0.39 |
0.55 |
- |
- |
| Long term assets / total Assets |
0.40 |
0.43 |
0.44 |
0.51 |
0.38 |
| Bonus component in equity capital (%) |
17.31 |
17.31 |
17.31 |
17.31 |
17.31 |