Results | |
Statement |
P&L
|
More |
| Mar ' 09 | Mar ' 08 | Mar ' 07 | Mar ' 06 | Mar ' 05 | |
|---|---|---|---|---|---|
Income | |||||
| Operating income | 67.99 | 104.13 | 85.33 | 56.83 | 50.77 |
Expenses | |||||
| Material consumed | 24.21 | 44.81 | 38.06 | 22.67 | 18.98 |
| Manufacturing expenses | 2.80 | - | 4.22 | 3.57 | 2.96 |
| Personnel expenses | 20.06 | 21.00 | 17.40 | 12.83 | 11.10 |
| Selling expenses | - | - | 2.91 | 2.70 | 2.89 |
| Adminstrative expenses | 13.32 | 28.59 | 10.25 | 5.74 | 6.12 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 60.39 | 94.39 | 72.83 | 47.51 | 42.05 |
| Operating profit | 7.61 | 9.74 | 12.50 | 9.32 | 8.72 |
| Other recurring income | 0.84 | 1.43 | 0.58 | 0.39 | 0.26 |
| Adjusted PBDIT | 8.44 | 11.17 | 13.08 | 9.72 | 8.99 |
| Financial expenses | 3.60 | 4.46 | 3.58 | 2.99 | 2.15 |
| Depreciation | 4.20 | 4.60 | 4.23 | 3.64 | 3.14 |
| Other write offs | - | - | - | 0.06 | 0.06 |
| Adjusted PBT | 0.64 | 2.11 | 5.27 | 3.03 | 3.63 |
| Tax charges | 0.41 | 0.56 | 1.99 | 1.20 | 1.18 |
| Adjusted PAT | 0.23 | 1.54 | 3.28 | 1.83 | 2.46 |
| Non recurring items | - | - | 0.54 | -0.57 | 0.04 |
| Other non cash adjustments | - | -0.07 | 0.24 | 0.37 | 0.14 |
| Reported net profit | 0.24 | 1.47 | 4.07 | 1.62 | 2.63 |
| Earnigs before appropriation | 3.68 | 4.40 | 6.05 | 3.48 | 3.86 |
| Equity dividend | - | 0.73 | 1.41 | 0.88 | 0.88 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | 0.12 | 0.21 | 0.12 | 0.12 |
| Retained earnings | 3.68 | 3.54 | 4.42 | 2.48 | 2.86 |