Kernex Microsystems (India) Ltd. - Research Center

---

(Rs crore)

Profit loss account

	Mar ' 09	Mar ' 08	Mar ' 07	Mar ' 06	Mar ' 05
Income
Operating income	23.10	22.77	24.80	38.56	47.19
Expenses
Material consumed	0.24	-1.70	-0.13	7.21	17.96
Manufacturing expenses	3.01	4.23	4.26	5.89	3.08
Personnel expenses	8.31	7.51	7.16	5.93	4.24
Selling expenses	0.01	0.27	0.30	1.43	3.13
Adminstrative expenses	5.19	4.65	3.74	2.51	2.20
Expenses capitalised	-	-	-	-	-
Cost of sales	16.76	14.96	15.32	22.97	30.61
Operating profit	6.34	7.81	9.47	15.58	16.59
Other recurring income	3.67	4.57	5.96	1.62	0.65
Adjusted PBDIT	10.00	12.38	15.43	17.20	17.24
Financial expenses	1.06	1.00	1.71	1.39	0.92
Depreciation	1.82	2.54	2.10	1.10	1.27
Other write offs	-	-	-	-	-
Adjusted PBT	7.13	8.84	11.62	14.70	15.04
Tax charges	4.33	4.88	6.14	6.09	5.99
Adjusted PAT	2.80	3.96	5.48	8.61	9.05
Non recurring items	-	-	-	-0.03	-0.07
Other non cash adjustments	-	0.39	0.90	-	-
Reported net profit	2.80	4.35	6.37	8.58	8.98
Earnigs before appropriation	21.51	21.42	18.56	18.13	11.22
Equity dividend	1.25	1.25	1.14	1.70	0.74
Preference dividend	-	-	-	-	-
Dividend tax	0.21	0.21	0.19	0.24	0.10
Retained earnings	20.04	19.95	17.23	16.18	10.39

© Copyright 2009 Rediff.com India Limited. All rights reserved. DisclaimerTerms of ServicePrivacy PolicyFeedback