Sources of funds |
| Owner's fund |
| Equity share capital | 12.33 | 12.33 | 12.33 | 9.23 | 1.00 |
| Share application money | - | - | - | 80.60 | - |
| Preference share capital | - | - | - | - | - |
| Reserves & surplus | 138.97 | 129.04 | 113.70 | 27.60 | 7.85 |
Loan funds |
| Secured loans | 23.59 | 27.45 | 20.84 | 16.39 | 5.43 |
| Unsecured loans | - | - | - | - | 9.76 |
| Total | 174.88 | 168.81 | 146.87 | 133.81 | 24.04 |
Uses of funds |
| Fixed assets |
| Gross block | 61.34 | 47.24 | 38.42 | 22.64 | 10.87 |
| Less : revaluation reserve | - | - | - | - | - |
| Less : accumulated depreciation | 16.43 | 11.84 | 7.96 | 5.10 | 3.31 |
| Net block | 44.91 | 35.40 | 30.46 | 17.54 | 7.56 |
| Capital work-in-progress | 0.92 | 1.95 | 0.20 | 7.81 | 4.19 |
| Investments | 30.82 | 11.05 | 7.19 | 2.30 | 0.94 |
Net current assets |
| Current assets, loans & advances | 119.43 | 141.37 | 124.64 | 513.44 | 14.48 |
| Less : current liabilities & provisions | 21.19 | 20.96 | 15.62 | 412.01 | 3.13 |
| Total net current assets | 98.23 | 120.41 | 109.02 | 101.42 | 11.35 |
| Miscellaneous expenses not written | - | - | - | 4.74 | - |
| Total | 174.88 | 168.81 | 146.87 | 133.81 | 24.04 |
Notes:
|
| Book value of unquoted investments | 30.78 | 10.96 | 0.33 | - | 0.94 |
| Market value of quoted investments | 0.05 | - | 6.87 | 2.30 | - |
| Contingent liabilities | 3.00 | 6.70 | 2.00 | 0.70 | 0.25 |
| Number of equity sharesoutstanding (Lacs) | 123.25 | 123.25 | 123.25 | 92.25 | 10.00 |