| Per share ratios |
| Adjusted EPS (Rs) |
-0.43 |
0.03 |
- |
0.06 |
0.09 |
| Adjusted cash EPS (Rs) |
0.18 |
0.62 |
0.39 |
0.22 |
0.23 |
| Reported EPS (Rs) |
-0.43 |
0.03 |
- |
0.06 |
0.09 |
| Reported cash EPS (Rs) |
0.18 |
0.62 |
0.39 |
0.22 |
0.23 |
| Dividend per share |
- |
- |
- |
- |
- |
| Operating profit per share (Rs) |
0.49 |
0.81 |
0.50 |
0.26 |
0.24 |
| Book value (excl rev res) per share EPS (Rs) |
5.05 |
5.49 |
5.45 |
5.46 |
5.40 |
| Book value (incl rev res) per share EPS (Rs) |
5.05 |
5.49 |
5.45 |
5.46 |
5.40 |
| Net operating income per share EPS (Rs) |
7.23 |
6.19 |
5.44 |
4.90 |
3.57 |
| Free reserves per share EPS (Rs) |
- |
4.45 |
4.36 |
4.36 |
4.28 |
| Profitability ratios |
| Operating margin (%) |
6.91 |
13.23 |
9.27 |
5.40 |
6.77 |
| Gross profit margin (%) |
-1.73 |
3.74 |
1.94 |
2.07 |
2.71 |
| Net profit margin (%) |
-6.06 |
0.61 |
-0.08 |
1.22 |
2.52 |
| Adjusted cash margin (%) |
2.58
| 10.09
| 7.24
| 4.55
| 6.58
|
| Adjusted return on net worth (%) |
-8.67 |
0.69 |
-0.08 |
1.10 |
1.67 |
| Reported return on net worth (%) |
-8.67 |
0.69 |
-0.08 |
1.10 |
1.67 |
| Return on long term funds (%) |
-1.96 |
3.29 |
1.48 |
1.70 |
1.78 |
| Leverage ratios |
| Long term debt / Equity |
0.26 |
0.30 |
0.31 |
0.10 |
0.01 |
| Total debt/equity |
0.50 |
0.46 |
0.31 |
0.10 |
0.02 |
| Owners fund as % of total source |
66.56 |
68.22 |
76.15 |
90.81 |
97.51 |
| Fixed assets turnover ratio |
0.92 |
0.90 |
0.86 |
1.00 |
1.19 |
| Liquidity ratios |
| Current ratio |
11.03 |
19.91 |
15.83 |
10.50 |
8.83 |
| Current ratio (inc. st loans) |
1.08 |
1.33 |
15.83 |
10.50 |
3.33 |
| Quick ratio |
4.90 |
9.02 |
8.72 |
7.67 |
6.07 |
| Inventory turnover ratio |
4.90 |
4.61 |
8.65 |
20.50 |
21.35 |
| Payout ratios |
| Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
| Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
| Earning retention ratio |
- |
100.00 |
- |
100.00 |
100.00 |
| Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Coverage ratios |
| Adjusted cash flow time total debt |
13.55 |
4.09 |
4.33 |
2.47 |
0.58 |
| Financial charges coverage ratio |
1.36 |
3.56 |
6.03 |
38.06 |
10.89 |
| Fin. charges cov.ratio (post tax) |
1.51 |
3.70 |
5.71 |
33.00 |
11.56 |
| Component ratios |
| Material cost component (% earnings) |
74.06 |
76.23 |
80.74 |
84.29 |
81.38 |
| Selling cost Component |
- |
1.15 |
1.00 |
1.04 |
1.43 |
| Exports as percent of total sales |
- |
- |
- |
- |
- |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.63 |
0.68 |
0.79 |
0.81 |
0.85 |
| Bonus component in equity capital (%) |
1.70 |
1.70 |
1.70 |
1.70 |
1.70 |