|
Sources of funds
|
|
Owner's fund
|
|
Equity share capital
|
3.20 |
3.20 |
3.20 |
3.20 |
3.20 |
|
Share application money
|
- |
- |
- |
- |
- |
|
Preference share capital
|
- |
- |
- |
- |
- |
|
Reserves & surplus
|
36.51 |
30.15 |
29.37 |
24.83 |
23.50 |
|
Loan funds
|
|
Secured loans
|
3.63 |
13.68 |
20.97 |
24.04 |
13.35 |
|
Unsecured loans
|
21.18 |
11.57 |
8.26 |
5.95 |
6.45 |
|
Total
|
64.52 |
58.61 |
61.81 |
58.02 |
46.50 |
|
Uses of funds
|
|
Fixed assets
|
|
Gross block
|
72.25 |
70.98 |
68.60 |
54.53 |
52.86 |
|
Less : revaluation reserve
|
- |
- |
- |
- |
- |
|
Less : accumulated depreciation
|
37.13 |
34.10 |
29.63 |
26.13 |
24.48 |
|
Net block
|
35.13 |
36.87 |
38.98 |
28.40 |
28.39 |
|
Capital work-in-progress
|
0.71 |
1.23 |
0.97 |
9.98 |
1.00 |
|
Investments
|
0.08 |
0.08 |
4.08 |
0.08 |
0.03 |
|
Net current assets
|
|
Current assets, loans & advances
|
50.47 |
39.10 |
32.96 |
32.87 |
29.08 |
|
Less : current liabilities & provisions
|
21.85 |
18.67 |
15.17 |
13.29 |
11.99 |
|
Total net current assets
|
28.61 |
20.43 |
17.79 |
19.58 |
17.09 |
|
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
|
Total
|
64.52 |
58.61 |
61.81 |
58.02 |
46.50 |
|
Notes:
|
|
Book value of unquoted investments
|
0.08 |
0.08 |
4.08 |
0.08 |
0.03 |
|
Market value of quoted investments
|
- |
- |
- |
- |
- |
|
Contingent liabilities
|
1.02 |
1.13 |
1.74 |
1.72 |
4.38 |
|
Number of equity sharesoutstanding (Lacs)
|
32.00 |
32.00 |
32.00 |
32.00 |
32.00 |