| Per share ratios |
| Adjusted EPS (Rs) |
32.64 |
13.81 |
24.01 |
11.83 |
6.65 |
| Adjusted cash EPS (Rs) |
47.00 |
28.06 |
36.02 |
19.93 |
15.61 |
| Reported EPS (Rs) |
32.65 |
14.06 |
25.85 |
10.02 |
8.07 |
| Reported cash EPS (Rs) |
47.01 |
28.30 |
37.86 |
18.11 |
17.03 |
| Dividend per share |
11.00 |
10.00 |
10.00 |
5.00 |
3.50 |
| Operating profit per share (Rs) |
71.05 |
43.09 |
57.49 |
35.58 |
28.18 |
| Book value (excl rev res) per share EPS (Rs) |
124.10 |
104.23 |
101.80 |
87.60 |
83.44 |
| Book value (incl rev res) per share EPS (Rs) |
124.10 |
104.23 |
101.80 |
87.60 |
83.44 |
| Net operating income per share EPS (Rs) |
1,694.44 |
1,417.75 |
1,159.19 |
1,094.53 |
904.61 |
| Free reserves per share EPS (Rs) |
- |
87.08 |
84.65 |
70.46 |
66.29 |
| Profitability ratios |
| Operating margin (%) |
4.19 |
3.03 |
4.95 |
3.25 |
3.11 |
| Gross profit margin (%) |
3.34 |
2.03 |
3.92 |
2.51 |
2.12 |
| Net profit margin (%) |
1.92 |
0.99 |
2.22 |
0.91 |
0.89 |
| Adjusted cash margin (%) |
2.76
| 1.97
| 3.10
| 1.81
| 1.72
|
| Adjusted return on net worth (%) |
26.30 |
13.25 |
23.59 |
13.50 |
7.97 |
| Reported return on net worth (%) |
26.31 |
13.48 |
25.39 |
11.43 |
9.67 |
| Return on long term funds (%) |
29.88 |
19.96 |
32.89 |
22.36 |
19.99 |
| Leverage ratios |
| Long term debt / Equity |
0.62 |
0.47 |
0.42 |
0.46 |
0.24 |
| Total debt/equity |
0.62 |
0.75 |
0.89 |
1.07 |
0.74 |
| Owners fund as % of total source |
61.54 |
56.91 |
52.70 |
48.31 |
57.41 |
| Fixed assets turnover ratio |
8.81 |
6.39 |
5.41 |
6.42 |
5.48 |
| Liquidity ratios |
| Current ratio |
2.31 |
2.09 |
2.17 |
2.47 |
2.43 |
| Current ratio (inc. st loans) |
2.31 |
1.04 |
0.71 |
0.69 |
0.75 |
| Quick ratio |
0.41 |
0.33 |
0.78 |
0.60 |
0.78 |
| Inventory turnover ratio |
13.07 |
16.52 |
21.98 |
17.29 |
18.78 |
| Payout ratios |
| Dividend payout ratio (net profit) |
39.15 |
82.68 |
45.10 |
58.39 |
50.72 |
| Dividend payout ratio (cash profit) |
27.19 |
41.06 |
30.79 |
32.29 |
24.04 |
| Earning retention ratio |
60.84 |
15.85 |
51.45 |
50.57 |
38.44 |
| Cash earnings retention ratio |
72.80 |
58.58 |
67.63 |
70.65 |
73.77 |
| Coverage ratios |
| Adjusted cash flow time total debt |
1.65 |
2.81 |
2.54 |
4.70 |
3.96 |
| Financial charges coverage ratio |
7.00 |
4.44 |
5.92 |
3.34 |
3.29 |
| Fin. charges cov.ratio (post tax) |
5.41 |
3.80 |
4.75 |
2.65 |
2.89 |
| Component ratios |
| Material cost component (% earnings) |
87.76 |
88.25 |
85.81 |
87.19 |
86.12 |
| Selling cost Component |
- |
0.96 |
1.11 |
1.37 |
2.00 |
| Exports as percent of total sales |
- |
- |
- |
- |
0.84 |
| Import comp. in raw mat. consumed |
3.89 |
4.87 |
8.41 |
7.03 |
2.99 |
| Long term assets / total Assets |
0.41 |
0.49 |
0.57 |
0.53 |
0.50 |
| Bonus component in equity capital (%) |
62.23 |
62.23 |
62.23 |
62.23 |
62.23 |