Real-Time Quote
Enter Company or MF
Larsen & Toubro Ltd. - Research Center
Results |
|
Statement |
P&L
|
More |
|
(Rs crore)
Profit loss account
| | Mar ' 09 | Mar ' 08 | Mar ' 07 | Mar ' 06 | Mar ' 05 |
Income |
| Operating income | 33,856.54 | 24,946.11 | 17,645.29 | 14,776.95 | 13,189.71 |
Expenses |
| Material consumed | 9,211.27 | 7,510.29 | 5,199.22 | 4,614.02 | 5,125.14 |
| Manufacturing expenses | 16,115.56 | 10,998.08 | 7,759.20 | 6,869.20 | 5,260.55 |
| Personnel expenses | 1,998.02 | 1,535.44 | 1,258.21 | 890.03 | 764.51 |
| Selling expenses | 312.10 | 320.12 | 200.84 | 156.74 | 170.18 |
| Adminstrative expenses | 2,102.05 | 1,354.37 | 1,197.99 | 972.22 | 861.27 |
| Expenses capitalised | -24.48 | -11.42 | -3.30 | -1.89 | -3.15 |
| Cost of sales | 29,714.52 | 21,706.88 | 15,612.16 | 13,500.32 | 12,178.50 |
| Operating profit | 4,142.02 | 3,239.23 | 2,033.13 | 1,276.63 | 1,011.21 |
| Other recurring income | 748.80 | 477.10 | 458.56 | 339.48 | 230.91 |
| Adjusted PBDIT | 4,890.82 | 3,716.33 | 2,491.69 | 1,616.11 | 1,242.12 |
| Financial expenses | 770.00 | 501.83 | 331.46 | 321.34 | 280.51 |
| Depreciation | 284.83 | 195.94 | 160.13 | 107.12 | 87.52 |
| Other write offs | 21.16 | 15.66 | - | - | - |
| Adjusted PBT | 3,814.83 | 3,002.90 | 2,000.10 | 1,187.65 | 874.09 |
| Tax charges | 1,176.19 | 982.05 | 601.87 | 366.12 | 302.29 |
| Adjusted PAT | 2,638.64 | 2,020.85 | 1,398.23 | 821.53 | 571.80 |
| Non recurring items | 863.78 | 139.59 | 1.24 | 188.04 | 404.03 |
| Other non cash adjustments | -21.09 | 12.21 | -5.34 | -1.85 | 8.02 |
| Reported net profit | 3,481.33 | 2,172.65 | 1,394.13 | 1,007.72 | 983.85 |
| Earnigs before appropriation | 3,585.64 | 2,250.89 | 1,449.83 | 1,063.34 | 1,035.24 |
| Equity dividend | 614.97 | 495.32 | 368.25 | 302.25 | 357.21 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | 101.83 | 76.26 | 53.34 | 42.39 | 49.41 |
| Retained earnings | 2,868.84 | 1,679.31 | 1,028.24 | 718.70 | 628.62 |