Sources of funds |
| Owner's fund |
| Equity share capital | 8.82 | 5.17 | 4.14 | 4.14 | 4.14 |
| Share application money | 0.95 | 0.95 | - | - | - |
| Preference share capital | - | - | - | - | - |
| Reserves & surplus | 20.56 | 2.09 | 1.91 | 1.38 | 1.24 |
Loan funds |
| Secured loans | 14.74 | 6.71 | 4.77 | 2.08 | 0.19 |
| Unsecured loans | 4.68 | 4.07 | 2.09 | - | - |
| Total | 49.75 | 19.00 | 12.91 | 7.60 | 5.56 |
Uses of funds |
| Fixed assets |
| Gross block | 50.64 | 17.49 | 12.97 | 7.15 | 4.77 |
| Less : revaluation reserve | - | - | - | - | - |
| Less : accumulated depreciation | 8.13 | 4.09 | 2.95 | 2.26 | 2.03 |
| Net block | 42.51 | 13.41 | 10.01 | 4.89 | 2.74 |
| Capital work-in-progress | 1.14 | 1.32 | 0.53 | 1.88 | - |
| Investments | 0.06 | 0.34 | 0.42 | 0.68 | 0.68 |
Net current assets |
| Current assets, loans & advances | 25.05 | 7.21 | 4.89 | 2.14 | 3.12 |
| Less : current liabilities & provisions | 19.50 | 3.40 | 3.03 | 1.99 | 0.98 |
| Total net current assets | 5.55 | 3.81 | 1.86 | 0.15 | 2.14 |
| Miscellaneous expenses not written | 0.48 | 0.12 | 0.08 | - | - |
| Total | 49.75 | 19.00 | 12.91 | 7.60 | 5.56 |
Notes:
|
| Book value of unquoted investments | 0.06 | 0.34 | 0.34 | 0.31 | 0.02 |
| Market value of quoted investments | - | - | 0.05 | 0.10 | 0.02 |
| Contingent liabilities | - | - | 0.02 | 0.02 | 0.02 |
| Number of equity sharesoutstanding (Lacs) | 88.20 | 51.74 | 41.39 | 41.39 | 41.39 |