Results | |
Statement |
P&L
|
More |
Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 10,928.80 | 9,657.97 | 10,456.11 | 10,097.85 | 8,722.91 |
Expenses | |||||
Material consumed | - | - | - | - | - |
Manufacturing expenses | 80.24 | 44.91 | 31.14 | 40.94 | 30.48 |
Personnel expenses | 1,584.27 | 1,171.40 | 1,015.23 | 1,148.45 | 1,090.12 |
Selling expenses | 26.78 | 15.36 | 7.61 | 16.94 | 32.41 |
Adminstrative expenses | 1,848.27 | 3,083.21 | 4,181.33 | 2,748.00 | 1,269.58 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 3,539.56 | 4,314.88 | 5,235.31 | 3,954.33 | 2,422.58 |
Operating profit | 7,389.24 | 5,343.09 | 5,220.80 | 6,143.52 | 6,300.33 |
Other recurring income | 127.29 | 60.83 | 60.70 | 147.29 | 86.90 |
Adjusted PBDIT | 7,516.53 | 5,403.92 | 5,281.50 | 6,290.80 | 6,387.23 |
Financial expenses | 4,576.72 | 3,920.18 | 4,733.19 | 4,828.75 | 3,944.56 |
Depreciation | 187.23 | 126.83 | 125.88 | 118.29 | 60.23 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 2,752.58 | 1,356.91 | 422.43 | 1,343.76 | 2,382.44 |
Tax charges | 713.75 | 368.16 | 87.28 | 437.36 | 825.38 |
Adjusted PAT | 2,038.83 | 988.75 | 335.15 | 906.40 | 1,557.06 |
Non recurring items | -67.43 | -2.32 | -2.39 | -11.34 | -8.62 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 1,971.40 | 986.43 | 332.76 | 895.06 | 1,548.45 |
Earnigs before appropriation | 7,219.39 | 5,544.83 | 4,626.40 | 4,729.08 | 4,741.61 |
Equity dividend | 444.79 | 98.84 | - | - | 293.78 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | 6,774.60 | 5,445.99 | 4,626.40 | 4,729.08 | 4,447.83 |