| Profit before tax | 1,675.80 | 2,503.00 | 2,279.80 | 1,750.00 | 1,304.90 |
| Net cashflow-operating activity | 1,193.30 | 1,830.40 | 2,028.00 | 1,222.60 | 1,073.70 |
| Net cash used in investing activity | 951.40 | -3,061.50 | -2,436.80 | -530.70 | -192.70 |
| Netcash used in fin. activity | -536.20 | 132.30 | 430.00 | -319.70 | -91.80 |
| Net inc/dec in cash and equivlnt | 1,608.50 | -1,098.80 | 21.20 | 372.20 | 789.20 |
| Cash and equivalnt begin of year | 330.50 | 1,422.80 | 1,401.60 | 1,029.40 | 240.20 |
| Cash and equivalnt end of year | 1,939.00 | 324.00 | 1,422.80 | 1,401.60 | 1,029.40 |