X   

Real-Time Quote

Enter Company or MF
   

Maruti Suzuki India Ltd. - Research Center

532500  MARUTI  Group (A) BSE data View Tips   Add to :  Portfolio  |  Watchlist  |  Game

(Rs crore)

Profit loss account

 Mar ' 09Mar ' 08Mar ' 07Mar ' 06Mar ' 05

Income

Operating income 20,729.40 18,066.80 14,806.40 12,197.90 11,046.30

Expenses

Material consumed 16,339.80 13,622.00 11,063.70 9,223.70 8,508.50
Manufacturing expenses  909.70 670.60 489.80 359.60 273.80
Personnel expenses 471.10 356.20 288.40 228.70 196.00
Selling expenses 738.20 560.20 499.90 356.00 369.90
Adminstrative expenses 389.20 326.30 274.50 170.60 150.20
Expenses capitalised -22.30 -19.80 -14.30 -6.70 -22.40
Cost of sales 18,825.70 15,515.50 12,602.00 10,331.90 9,476.00
Operating profit 1,903.70 2,551.30 2,204.40 1,866.00 1,570.30
Other recurring income 547.60 456.10 361.10 268.10 218.90
Adjusted PBDIT 2,451.30 3,007.40 2,565.50 2,134.10 1,789.20
Financial expenses 51.00 59.60 37.60 20.40 36.00
Depreciation  706.50 568.20 271.40 285.40 456.80
Other write offs---- 16.30
Adjusted PBT 1,693.80 2,379.60 2,256.50 1,828.30 1,280.10
Tax charges  457.10 763.30 705.30 560.90 446.50
Adjusted PAT 1,236.70 1,616.30 1,551.20 1,267.40 833.60
Non recurring items -55.90 37.90 -23.00 -83.70 -31.40
Other non cash adjustments 37.90 76.60 33.40 5.40 51.40
Reported net profit 1,218.70 1,730.80 1,561.60 1,189.10 853.60
Earnigs before appropriation 8,244.40 7,368.10 5,947.10 4,631.20 3,611.00
Equity dividend 101.10 144.50 130.00 101.10 57.80
Preference dividend-----
Dividend tax 17.20 24.80 21.90 14.20 8.20
Retained earnings 8,126.10 7,198.80 5,795.20 4,515.90 3,545.00