| Per share ratios |
| Adjusted EPS (Rs) |
40.45 |
34.91 |
19.52 |
23.15 |
15.54 |
| Adjusted cash EPS (Rs) |
44.94 |
38.52 |
22.00 |
26.06 |
18.43 |
| Reported EPS (Rs) |
40.45 |
34.44 |
19.50 |
23.18 |
14.28 |
| Reported cash EPS (Rs) |
44.94 |
38.05 |
21.98 |
26.09 |
17.16 |
| Dividend per share |
1.50 |
2.50 |
2.00 |
2.00 |
1.50 |
| Operating profit per share (Rs) |
88.90 |
75.90 |
50.60 |
56.86 |
35.96 |
| Book value (excl rev res) per share EPS (Rs) |
195.38 |
158.42 |
126.88 |
83.95 |
53.76 |
| Book value (incl rev res) per share EPS (Rs) |
195.38 |
158.42 |
126.88 |
83.95 |
54.80 |
| Net operating income per share EPS (Rs) |
714.54 |
566.14 |
359.08 |
428.18 |
263.75 |
| Free reserves per share EPS (Rs) |
- |
140.48 |
108.94 |
62.17 |
31.19 |
| Profitability ratios |
| Operating margin (%) |
12.44 |
13.40 |
14.09 |
13.27 |
13.63 |
| Gross profit margin (%) |
11.81 |
12.76 |
13.40 |
12.60 |
12.54 |
| Net profit margin (%) |
5.65 |
6.08 |
5.42 |
5.40 |
5.40 |
| Adjusted cash margin (%) |
6.28
| 6.79
| 6.12
| 6.07
| 6.97
|
| Adjusted return on net worth (%) |
20.70 |
22.03 |
15.38 |
27.57 |
28.90 |
| Reported return on net worth (%) |
20.70 |
21.74 |
15.37 |
27.61 |
26.55 |
| Return on long term funds (%) |
38.23 |
32.97 |
29.51 |
34.91 |
35.92 |
| Leverage ratios |
| Long term debt / Equity |
0.14 |
0.38 |
0.29 |
0.85 |
0.73 |
| Total debt/equity |
0.98 |
0.87 |
0.86 |
1.78 |
1.42 |
| Owners fund as % of total source |
50.43 |
53.35 |
53.73 |
35.96 |
41.31 |
| Fixed assets turnover ratio |
2.09 |
6.84 |
5.49 |
5.78 |
4.30 |
| Liquidity ratios |
| Current ratio |
3.19 |
4.00 |
3.05 |
3.01 |
1.97 |
| Current ratio (inc. st loans) |
0.90 |
1.33 |
1.16 |
1.08 |
1.12 |
| Quick ratio |
1.20 |
2.57 |
2.41 |
2.62 |
1.76 |
| Inventory turnover ratio |
2.79 |
5.17 |
6.44 |
131.00 |
79.35 |
| Payout ratios |
| Dividend payout ratio (net profit) |
4.31 |
8.43 |
11.95 |
9.82 |
12.29 |
| Dividend payout ratio (cash profit) |
3.87 |
7.63 |
10.60 |
8.72 |
10.22 |
| Earning retention ratio |
95.69 |
91.68 |
88.06 |
90.17 |
88.71 |
| Cash earnings retention ratio |
96.13 |
92.46 |
89.40 |
91.27 |
90.48 |
| Coverage ratios |
| Adjusted cash flow time total debt |
4.27 |
3.60 |
4.97 |
5.73 |
4.14 |
| Financial charges coverage ratio |
3.42 |
3.59 |
2.69 |
2.58 |
2.69 |
| Fin. charges cov.ratio (post tax) |
2.71 |
2.79 |
2.16 |
2.17 |
2.27 |
| Component ratios |
| Material cost component (% earnings) |
0.46 |
0.67 |
17.80 |
30.13 |
34.17 |
| Selling cost Component |
- |
- |
- |
- |
- |
| Exports as percent of total sales |
- |
- |
- |
- |
- |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.20 |
0.18 |
0.17 |
0.19 |
0.20 |
| Bonus component in equity capital (%) |
20.67 |
20.67 |
20.67 |
30.65 |
32.73 |