|
Sources of funds
|
|
Owner's fund
|
|
Equity share capital
|
12.50 |
8.00 |
8.00 |
12.50 |
12.50 |
|
Share application money
|
- |
2.30 |
- |
- |
- |
|
Preference share capital
|
- |
- |
- |
- |
- |
|
Reserves & surplus
|
-17.66 |
21.49 |
37.90 |
-235.66 |
-240.87 |
|
Loan funds
|
|
Secured loans
|
115.88 |
101.51 |
70.90 |
201.87 |
243.19 |
|
Unsecured loans
|
9.64 |
8.39 |
9.36 |
- |
41.25 |
|
Total
|
120.37 |
141.70 |
126.16 |
-21.29 |
56.07 |
|
Uses of funds
|
|
Fixed assets
|
|
Gross block
|
47.03 |
46.76 |
45.92 |
45.73 |
49.09 |
|
Less : revaluation reserve
|
- |
- |
- |
- |
- |
|
Less : accumulated depreciation
|
31.74 |
29.57 |
24.74 |
41.32 |
42.23 |
|
Net block
|
15.29 |
17.19 |
21.19 |
4.41 |
6.86 |
|
Capital work-in-progress
|
0.32 |
0.32 |
0.32 |
- |
- |
|
Investments
|
1.07 |
4.02 |
6.75 |
1.45 |
4.06 |
|
Net current assets
|
|
Current assets, loans & advances
|
136.23 |
146.36 |
145.33 |
62.62 |
67.88 |
|
Less : current liabilities & provisions
|
32.66 |
26.76 |
48.23 |
89.77 |
22.73 |
|
Total net current assets
|
103.56 |
119.61 |
97.10 |
-27.15 |
45.14 |
|
Miscellaneous expenses not written
|
0.12 |
0.55 |
0.80 |
- |
- |
|
Total
|
120.37 |
141.70 |
126.16 |
-21.29 |
56.07 |
|
Notes:
|
|
Book value of unquoted investments
|
1.06 |
4.01 |
6.74 |
1.45 |
4.06 |
|
Market value of quoted investments
|
- |
- |
0.01 |
- |
- |
|
Contingent liabilities
|
11.77 |
13.15 |
4.83 |
5.50 |
7.26 |
|
Number of equity sharesoutstanding (Lacs)
|
124.97 |
79.97 |
79.97 |
124.97 |
124.97 |