| Profit before tax | 1,927.16 | 2,466.58 | 3,620.40 | 2,394.85 | 1,870.27 |
| Net cashflow-operating activity | 1,938.22 | 1,901.91 | 2,722.50 | 1,965.42 | 1,723.58 |
| Net cash used in investing activity | -2,197.98 | -1,544.13 | -641.94 | -233.05 | 94.40 |
| Netcash used in fin. activity | -387.66 | -527.85 | -587.74 | -293.87 | -1,161.11 |
| Net inc/dec in cash and equivlnt | -647.42 | -170.07 | 1,492.82 | 1,438.50 | 656.87 |
| Cash and equivalnt begin of year | 3,516.46 | 3,686.53 | 2,193.71 | 755.21 | 98.34 |
| Cash and equivalnt end of year | 2,869.04 | 3,516.46 | 3,686.53 | 2,193.71 | 755.21 |