Real-Time Quote
Enter Company or MF
National Aluminium Company Ltd. - Research Center
Results |
|
Statement |
P&L
|
More |
|
(Rs crore)
Profit loss account
| | Mar ' 09 | Mar ' 08 | Mar ' 07 | Mar ' 06 | Mar ' 05 |
Income |
| Operating income | 5,221.35 | 5,144.14 | 6,056.60 | 4,950.69 | 4,307.58 |
Expenses |
| Material consumed | 724.73 | 659.11 | 633.87 | 552.62 | 489.81 |
| Manufacturing expenses | 1,571.46 | 1,246.84 | 1,112.42 | 1,155.98 | 937.42 |
| Personnel expenses | 771.06 | 552.97 | 392.88 | 331.45 | 289.99 |
| Selling expenses | 99.73 | 96.18 | 87.78 | 90.33 | 107.11 |
| Adminstrative expenses | 164.39 | 156.40 | 131.22 | 128.06 | 140.66 |
| Expenses capitalised | -0.19 | - | - | - | - |
| Cost of sales | 3,331.18 | 2,711.50 | 2,358.17 | 2,258.44 | 1,964.99 |
| Operating profit | 1,890.17 | 2,432.64 | 3,698.43 | 2,692.25 | 2,342.59 |
| Other recurring income | 386.21 | 429.85 | 298.18 | 123.23 | 57.45 |
| Adjusted PBDIT | 2,276.38 | 2,862.49 | 3,996.61 | 2,815.48 | 2,400.04 |
| Financial expenses | 88.57 | 67.86 | 51.43 | 39.65 | 66.71 |
| Depreciation | 272.44 | 281.10 | 306.13 | 377.24 | 461.08 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 1,915.37 | 2,513.53 | 3,639.05 | 2,398.59 | 1,872.25 |
| Tax charges | 659.70 | 855.13 | 1,238.70 | 834.35 | 650.01 |
| Adjusted PAT | 1,255.67 | 1,658.40 | 2,400.35 | 1,564.24 | 1,222.24 |
| Non recurring items | -2.02 | -21.55 | -12.62 | 36.16 | -2.41 |
| Other non cash adjustments | 18.62 | -5.33 | -6.35 | -38.20 | 15.01 |
| Reported net profit | 1,272.27 | 1,631.52 | 2,381.38 | 1,562.20 | 1,234.84 |
| Earnigs before appropriation | 1,287.66 | 1,667.64 | 2,391.87 | 1,577.78 | 1,241.64 |
| Equity dividend | 322.16 | 386.59 | 483.23 | 322.16 | 257.72 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | 54.75 | 65.70 | 72.56 | 45.18 | 35.58 |
| Retained earnings | 910.75 | 1,215.35 | 1,836.08 | 1,210.44 | 948.34 |