Real-Time Quote
Enter Company or MF
Nestle India Ltd. - Research Center
Results |
|
Statement |
P&L
|
More |
|
(Rs crore)
Profit loss account
| | Dec ' 08 | Dec ' 07 | Dec ' 06 | Dec ' 05 | Dec ' 04 |
Income |
| Operating income | 4,328.65 | 3,500.96 | 2,819.16 | 2,475.09 | 2,229.42 |
Expenses |
| Material consumed | 2,122.74 | 1,692.53 | 1,334.79 | 1,119.07 | 1,041.44 |
| Manufacturing expenses | 233.21 | 186.09 | 168.21 | 152.97 | 126.15 |
| Personnel expenses | 314.58 | 269.44 | 216.16 | 183.29 | 164.25 |
| Selling expenses | 449.40 | 340.20 | 278.33 | 268.77 | 242.90 |
| Adminstrative expenses | 371.77 | 329.73 | 289.75 | 248.55 | 226.48 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 3,491.70 | 2,817.99 | 2,287.24 | 1,972.65 | 1,801.22 |
| Operating profit | 836.95 | 682.97 | 531.92 | 502.43 | 428.20 |
| Other recurring income | 32.91 | 25.13 | 20.61 | 23.00 | 11.09 |
| Adjusted PBDIT | 869.86 | 708.10 | 552.53 | 525.44 | 439.30 |
| Financial expenses | 1.64 | 0.85 | 0.44 | 0.21 | 0.78 |
| Depreciation | 92.36 | 74.74 | 66.28 | 56.84 | 49.14 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 775.86 | 632.50 | 485.80 | 468.39 | 389.38 |
| Tax charges | 238.74 | 214.80 | 165.43 | 159.49 | 134.58 |
| Adjusted PAT | 537.12 | 417.70 | 320.37 | 308.90 | 254.80 |
| Non recurring items | -3.03 | -3.89 | -5.28 | 0.67 | -2.88 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 534.08 | 413.81 | 315.10 | 309.57 | 251.92 |
| Earnigs before appropriation | 546.60 | 424.28 | 322.32 | 313.03 | 296.15 |
| Equity dividend | 409.77 | 318.17 | 245.86 | 241.04 | 236.22 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | 69.64 | 52.21 | 34.48 | 33.81 | 31.29 |
| Retained earnings | 67.19 | 53.90 | 41.98 | 38.18 | 28.65 |