| Per share ratios |
| Adjusted EPS (Rs) |
-1.99 |
-11.98 |
-3.20 |
-13.66 |
0.78 |
| Adjusted cash EPS (Rs) |
2.03 |
-7.74 |
0.61 |
-9.80 |
4.04 |
| Reported EPS (Rs) |
-2.97 |
-15.30 |
-3.18 |
-11.67 |
0.68 |
| Reported cash EPS (Rs) |
1.06 |
-11.06 |
0.62 |
-7.81 |
3.94 |
| Dividend per share |
- |
- |
- |
- |
0.80 |
| Operating profit per share (Rs) |
0.92 |
-5.79 |
3.29 |
-11.63 |
5.52 |
| Book value (excl rev res) per share EPS (Rs) |
65.31 |
68.27 |
19.69 |
21.23 |
32.51 |
| Book value (incl rev res) per share EPS (Rs) |
65.31 |
68.27 |
23.20 |
24.89 |
32.51 |
| Net operating income per share EPS (Rs) |
58.61 |
53.86 |
54.05 |
54.92 |
57.92 |
| Free reserves per share EPS (Rs) |
- |
64.27 |
15.69 |
17.23 |
28.51 |
| Profitability ratios |
| Operating margin (%) |
1.57 |
-10.75 |
6.09 |
-21.18 |
9.52 |
| Gross profit margin (%) |
-5.29 |
-18.62 |
-0.95 |
-28.21 |
3.90 |
| Net profit margin (%) |
-4.68 |
-27.53 |
-5.82 |
-19.69 |
1.17 |
| Adjusted cash margin (%) |
3.20
| -13.93
| 1.11
| -16.53
| 6.93
|
| Adjusted return on net worth (%) |
-3.05 |
-17.54 |
-16.25 |
-64.34 |
2.39 |
| Reported return on net worth (%) |
-4.54 |
-22.41 |
-16.16 |
-54.97 |
2.10 |
| Return on long term funds (%) |
2.51 |
-11.81 |
0.31 |
-42.02 |
6.79 |
| Leverage ratios |
| Long term debt / Equity |
0.01 |
0.03 |
0.23 |
0.25 |
0.14 |
| Total debt/equity |
0.48 |
0.40 |
1.39 |
1.22 |
0.45 |
| Owners fund as % of total source |
67.25 |
70.93 |
41.79 |
45.14 |
68.62 |
| Fixed assets turnover ratio |
0.60 |
1.10 |
1.12 |
1.13 |
1.51 |
| Liquidity ratios |
| Current ratio |
2.52 |
2.09 |
1.78 |
1.57 |
2.15 |
| Current ratio (inc. st loans) |
0.55 |
0.57 |
0.57 |
0.60 |
1.01 |
| Quick ratio |
2.41 |
1.93 |
1.61 |
1.42 |
2.00 |
| Inventory turnover ratio |
389.99 |
651.26 |
1,607.01 |
3,772.33 |
375.89 |
| Payout ratios |
| Dividend payout ratio (net profit) |
- |
- |
- |
- |
136.96 |
| Dividend payout ratio (cash profit) |
- |
- |
- |
- |
23.76 |
| Earning retention ratio |
- |
- |
- |
- |
-20.07 |
| Cash earnings retention ratio |
100.00 |
- |
100.00 |
- |
76.80 |
| Coverage ratios |
| Adjusted cash flow time total debt |
15.64 |
- |
44.83 |
- |
3.68 |
| Financial charges coverage ratio |
1.68 |
-1.19 |
1.19 |
-2.75 |
6.06 |
| Fin. charges cov.ratio (post tax) |
1.31 |
-2.23 |
1.19 |
-1.94 |
5.13 |
| Component ratios |
| Material cost component (% earnings) |
0.14 |
0.16 |
0.24 |
0.40 |
0.72 |
| Selling cost Component |
- |
30.10 |
31.34 |
33.72 |
32.50 |
| Exports as percent of total sales |
5.42 |
4.55 |
3.33 |
15.58 |
2.29 |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.61 |
0.63 |
0.48 |
0.52 |
0.48 |
| Bonus component in equity capital (%) |
63.84 |
63.84 |
63.85 |
65.63 |
65.77 |