| Profit before tax | 6,648.23 | 4,947.47 | 3,498.31 | 2,770.13 | 1,223.65 |
| Net cashflow-operating activity | 2,778.29 | 2,475.94 | 2,052.19 | 1,569.37 | 814.42 |
| Net cash used in investing activity | 490.81 | 516.89 | 217.06 | 39.62 | 110.28 |
| Netcash used in fin. activity | -728.25 | -643.20 | -529.54 | -404.35 | -111.49 |
| Net inc/dec in cash and equivlnt | 2,540.85 | 2,349.63 | 1,739.71 | 1,204.64 | 813.21 |
| Cash and equivalnt begin of year | 7,198.80 | 4,849.17 | 3,109.46 | 1,904.82 | 1,091.61 |
| Cash and equivalnt end of year | 9,739.65 | 7,198.80 | 4,849.17 | 3,109.46 | 1,904.82 |