|
Sources of funds
|
|
Owner's fund
|
|
Equity share capital
|
8,245.46 |
8,245.46 |
8,245.50 |
8,245.50 |
8,245.50 |
|
Share application money
|
- |
- |
- |
- |
- |
|
Preference share capital
|
- |
- |
- |
- |
- |
|
Reserves & surplus
|
65,045.71 |
60,138.66 |
55,478.60 |
50,749.40 |
46,021.90 |
|
Loan funds
|
|
Secured loans
|
9,156.30 |
9,910.68 |
9,079.90 |
8,969.60 |
7,314.70 |
|
Unsecured loans
|
38,182.03 |
33,277.56 |
28,717.10 |
25,598.20 |
19,875.90 |
|
Total
|
1,20,629.50 |
1,11,572.36 |
1,01,521.10 |
93,562.70 |
81,458.00 |
|
Uses of funds
|
|
Fixed assets
|
|
Gross block
|
81,723.52 |
72,583.94 |
66,663.80 |
62,353.00 |
53,368.00 |
|
Less : revaluation reserve
|
- |
- |
- |
- |
- |
|
Less : accumulated depreciation
|
36,465.12 |
33,519.19 |
32,088.80 |
29,415.30 |
27,274.30 |
|
Net block
|
45,258.40 |
39,064.75 |
34,575.00 |
32,937.70 |
26,093.70 |
|
Capital work-in-progress
|
41,827.82 |
38,441.84 |
32,290.60 |
26,404.90 |
22,478.30 |
|
Investments
|
11,206.38 |
12,344.84 |
14,807.10 |
13,983.50 |
15,267.20 |
|
Net current assets
|
|
Current assets, loans & advances
|
42,545.20 |
35,396.79 |
30,815.70 |
30,925.30 |
30,527.80 |
|
Less : current liabilities & provisions
|
20,208.30 |
13,675.86 |
10,967.30 |
10,688.70 |
12,909.00 |
|
Total net current assets
|
22,336.90 |
21,720.93 |
19,848.40 |
20,236.60 |
17,618.80 |
|
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
|
Total
|
1,20,629.50 |
1,11,572.36 |
1,01,521.10 |
93,562.70 |
81,458.00 |
|
Notes:
|
|
Book value of unquoted investments
|
11,194.38 |
12,332.84 |
14,795.10 |
13,785.00 |
15,453.10 |
|
Market value of quoted investments
|
73.32 |
100.92 |
133.60 |
275.50 |
304.30 |
|
Contingent liabilities
|
42,308.16 |
33,227.29 |
40,044.00 |
66,083.20 |
29,361.80 |
|
Number of equity sharesoutstanding (Lacs)
|
82454.64 |
82454.64 |
82454.64 |
82454.64 |
82454.64 |