|
Sources of funds
|
|
Owner's fund
|
|
Equity share capital
|
17.00 |
17.00 |
12.50 |
12.50 |
12.50 |
|
Share application money
|
- |
- |
2.50 |
- |
- |
|
Preference share capital
|
- |
- |
- |
- |
- |
|
Reserves & surplus
|
0.36 |
9.67 |
11.98 |
12.47 |
14.52 |
|
Loan funds
|
|
Secured loans
|
4.49 |
4.49 |
4.49 |
4.49 |
4.49 |
|
Unsecured loans
|
0.50 |
- |
- |
- |
- |
|
Total
|
22.34 |
31.15 |
31.46 |
29.46 |
31.50 |
|
Uses of funds
|
|
Fixed assets
|
|
Gross block
|
31.97 |
31.97 |
31.97 |
31.97 |
31.97 |
|
Less : revaluation reserve
|
- |
- |
- |
- |
- |
|
Less : accumulated depreciation
|
25.17 |
23.12 |
21.07 |
19.01 |
16.92 |
|
Net block
|
6.80 |
8.85 |
10.90 |
12.96 |
15.05 |
|
Capital work-in-progress
|
- |
- |
- |
- |
- |
|
Investments
|
- |
- |
- |
- |
- |
|
Net current assets
|
|
Current assets, loans & advances
|
23.53 |
29.32 |
28.76 |
28.40 |
23.90 |
|
Less : current liabilities & provisions
|
7.99 |
7.02 |
8.20 |
11.91 |
7.44 |
|
Total net current assets
|
15.54 |
22.31 |
20.56 |
16.50 |
16.45 |
|
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
|
Total
|
22.34 |
31.15 |
31.46 |
29.46 |
31.50 |
|
Notes:
|
|
Book value of unquoted investments
|
- |
- |
- |
- |
- |
|
Market value of quoted investments
|
- |
- |
- |
- |
- |
|
Contingent liabilities
|
1.50 |
1.50 |
2.12 |
2.12 |
7.07 |
|
Number of equity sharesoutstanding (Lacs)
|
169.95 |
170.00 |
125.00 |
125.00 |
125.00 |