Sources of funds |
| Owner's fund |
| Equity share capital | 13.87 | 5.60 | 5.60 | 5.60 | 5.60 |
| Share application money | 6.31 | 3.50 | - | - | - |
| Preference share capital | 3.50 | - | - | - | - |
| Reserves & surplus | 105.80 | 38.53 | 33.50 | 32.24 | 30.90 |
Loan funds |
| Secured loans | 87.13 | 71.84 | 42.69 | 41.56 | 43.49 |
| Unsecured loans | 1.28 | 11.29 | 11.68 | 1.54 | 1.40 |
| Total | 217.89 | 130.76 | 93.47 | 80.94 | 81.39 |
Uses of funds |
| Fixed assets |
| Gross block | 121.69 | 96.05 | 55.55 | 53.16 | 51.29 |
| Less : revaluation reserve | 1.22 | 1.22 | 1.23 | 1.23 | 1.24 |
| Less : accumulated depreciation | 18.65 | 20.79 | 18.01 | 15.72 | 13.44 |
| Net block | 101.83 | 74.03 | 36.30 | 36.21 | 36.61 |
| Capital work-in-progress | - | - | 7.84 | 3.89 | 0.37 |
| Investments | 0.53 | 3.56 | 4.23 | 2.91 | 2.91 |
Net current assets |
| Current assets, loans & advances | 158.23 | 93.17 | 72.11 | 60.71 | 58.36 |
| Less : current liabilities & provisions | 42.70 | 40.01 | 27.02 | 22.78 | 16.86 |
| Total net current assets | 115.54 | 53.17 | 45.09 | 37.93 | 41.50 |
| Miscellaneous expenses not written | - | - | - | - | - |
| Total | 217.89 | 130.76 | 93.47 | 80.94 | 81.39 |
Notes:
|
| Book value of unquoted investments | 0.53 | 3.56 | 4.23 | 2.89 | 2.89 |
| Market value of quoted investments | 0.31 | 0.11 | - | 0.23 | 0.23 |
| Contingent liabilities | 0.14 | 0.41 | 0.22 | 0.85 | 0.22 |
| Number of equity sharesoutstanding (Lacs) | 138.70 | 56.00 | 56.00 | 56.00 | 56.00 |