|
Sources of funds
|
|
Owner's fund
|
|
Equity share capital
|
13.80 |
13.80 |
12.00 |
12.00 |
12.00 |
|
Share application money
|
- |
- |
- |
- |
- |
|
Preference share capital
|
- |
- |
- |
- |
- |
|
Reserves & surplus
|
-11.75 |
-8.80 |
-8.16 |
-8.22 |
-7.38 |
|
Loan funds
|
|
Secured loans
|
0.05 |
0.95 |
2.04 |
2.28 |
2.26 |
|
Unsecured loans
|
1.87 |
1.22 |
1.80 |
1.68 |
0.95 |
|
Total
|
3.97 |
7.17 |
7.68 |
7.74 |
7.83 |
|
Uses of funds
|
|
Fixed assets
|
|
Gross block
|
3.21 |
14.48 |
14.28 |
14.28 |
14.65 |
|
Less : revaluation reserve
|
- |
- |
- |
- |
- |
|
Less : accumulated depreciation
|
1.65 |
12.36 |
12.05 |
11.73 |
11.70 |
|
Net block
|
1.56 |
2.13 |
2.23 |
2.55 |
2.95 |
|
Capital work-in-progress
|
- |
- |
- |
- |
- |
|
Investments
|
0.03 |
0.10 |
0.18 |
0.28 |
0.38 |
|
Net current assets
|
|
Current assets, loans & advances
|
5.32 |
7.35 |
7.37 |
6.15 |
7.79 |
|
Less : current liabilities & provisions
|
2.94 |
2.40 |
2.09 |
1.31 |
3.44 |
|
Total net current assets
|
2.38 |
4.94 |
5.28 |
4.83 |
4.35 |
|
Miscellaneous expenses not written
|
- |
- |
- |
0.07 |
0.15 |
|
Total
|
3.97 |
7.17 |
7.68 |
7.74 |
7.83 |
|
Notes:
|
|
Book value of unquoted investments
|
- |
- |
- |
- |
- |
|
Market value of quoted investments
|
0.01 |
0.09 |
0.12 |
0.19 |
0.37 |
|
Contingent liabilities
|
1.80 |
1.80 |
1.59 |
- |
- |
|
Number of equity sharesoutstanding (Lacs)
|
138.00 |
138.00 |
120.00 |
120.00 |
120.00 |