Results | |
Statement |
P&L
|
More |
| Mar ' 09 | Mar ' 08 | Mar ' 07 | Mar ' 06 | Mar ' 05 | |
|---|---|---|---|---|---|
Income | |||||
| Operating income | 28.31 | 22.04 | 20.17 | 20.61 | 16.34 |
Expenses | |||||
| Material consumed | 12.12 | 9.86 | 8.39 | 8.43 | 5.96 |
| Manufacturing expenses | 3.94 | 4.16 | 3.28 | 2.58 | 2.73 |
| Personnel expenses | 2.95 | 2.86 | 1.99 | 1.57 | 2.76 |
| Selling expenses | - | - | 1.13 | 0.64 | 0.36 |
| Adminstrative expenses | 3.07 | 1.15 | 1.30 | 1.07 | 6.84 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 22.07 | 18.02 | 16.10 | 14.29 | 18.64 |
| Operating profit | 6.24 | 4.02 | 4.07 | 6.32 | -2.30 |
| Other recurring income | 0.91 | 0.11 | 1.08 | 1.22 | 1.92 |
| Adjusted PBDIT | 7.15 | 4.12 | 5.15 | 7.54 | -0.37 |
| Financial expenses | 0.82 | 0.62 | 0.84 | 0.53 | 1.05 |
| Depreciation | 1.47 | 1.38 | 0.87 | 0.86 | 0.80 |
| Other write offs | - | - | - | - | 0.07 |
| Adjusted PBT | 4.87 | 2.13 | 3.44 | 6.15 | -2.29 |
| Tax charges | 1.37 | 0.77 | 1.18 | 2.15 | -0.67 |
| Adjusted PAT | 3.50 | 1.36 | 2.26 | 4.00 | -1.63 |
| Non recurring items | - | 2.97 | 0.12 | 0.85 | 0.12 |
| Other non cash adjustments | - | - | 0.04 | -1.85 | - |
| Reported net profit | 3.50 | 4.33 | 2.42 | 3.00 | -1.50 |
| Earnigs before appropriation | 9.66 | 7.37 | 6.10 | 4.36 | 1.36 |
| Equity dividend | 0.64 | - | - | - | - |
| Preference dividend | - | - | 0.06 | 0.36 | - |
| Dividend tax | 0.11 | - | 0.01 | 0.32 | - |
| Retained earnings | 8.91 | 7.37 | 6.03 | 3.68 | 1.36 |