|
Sources of funds
|
|
Owner's fund
|
|
Equity share capital
|
11.01 |
11.01 |
10.91 |
5.51 |
5.51 |
|
Share application money
|
- |
0.34 |
0.44 |
- |
0.34 |
|
Preference share capital
|
- |
- |
- |
- |
- |
|
Reserves & surplus
|
81.88 |
66.43 |
48.49 |
40.88 |
36.47 |
|
Loan funds
|
|
Secured loans
|
34.19 |
40.66 |
32.87 |
36.33 |
30.94 |
|
Unsecured loans
|
- |
- |
4.33 |
- |
5.00 |
|
Total
|
127.08 |
118.43 |
97.04 |
82.72 |
78.26 |
|
Uses of funds
|
|
Fixed assets
|
|
Gross block
|
133.27 |
104.95 |
92.30 |
84.28 |
74.41 |
|
Less : revaluation reserve
|
- |
- |
- |
- |
- |
|
Less : accumulated depreciation
|
47.81 |
40.23 |
34.16 |
29.41 |
23.02 |
|
Net block
|
85.46 |
64.72 |
58.14 |
54.87 |
51.39 |
|
Capital work-in-progress
|
1.27 |
12.08 |
4.12 |
3.05 |
6.76 |
|
Investments
|
6.91 |
6.91 |
6.91 |
5.82 |
4.42 |
|
Net current assets
|
|
Current assets, loans & advances
|
86.12 |
77.34 |
56.13 |
41.06 |
34.23 |
|
Less : current liabilities & provisions
|
52.68 |
42.62 |
28.26 |
22.13 |
18.66 |
|
Total net current assets
|
33.43 |
34.72 |
27.87 |
18.93 |
15.57 |
|
Miscellaneous expenses not written
|
- |
- |
- |
0.06 |
0.11 |
|
Total
|
127.08 |
118.43 |
97.04 |
82.72 |
78.26 |
|
Notes:
|
|
Book value of unquoted investments
|
6.91 |
6.91 |
6.91 |
5.82 |
4.42 |
|
Market value of quoted investments
|
- |
- |
- |
- |
- |
|
Contingent liabilities
|
22.86 |
15.95 |
11.48 |
14.94 |
9.16 |
|
Number of equity sharesoutstanding (Lacs)
|
110.13 |
110.13 |
109.06 |
55.06 |
55.06 |