| Profit before tax | 2,228.57 | 1,730.53 | 1,482.00 | 1,168.99 | 908.37 |
| Net cashflow-operating activity | 6,641.09 | 2,989.52 | 4,345.53 | 3,686.80 | 2,839.51 |
| Net cash used in investing activity | -9,156.75 | -5,342.00 | -6,735.76 | -4,602.82 | -3,041.64 |
| Netcash used in fin. activity | 3,078.95 | 3,021.25 | 2,998.00 | 901.10 | 17.12 |
| Net inc/dec in cash and equivlnt | 563.29 | 668.77 | 607.77 | -14.92 | -185.01 |
| Cash and equivalnt begin of year | 1,865.59 | 1,196.82 | 589.05 | 603.97 | 788.98 |
| Cash and equivalnt end of year | 2,428.88 | 1,865.59 | 1,196.82 | 589.05 | 603.97 |