| Profit before tax | 4,766.92 | 3,295.91 | 2,169.13 | 2,033.87 | 1,904.74 |
| Net cashflow-operating activity | 2,105.16 | 1,756.13 | -10,144.34 | 14,961.44 | 1,073.53 |
| Net cash used in investing activity | -395.84 | -444.46 | -159.41 | -465.64 | -349.83 |
| Netcash used in fin. activity | 873.11 | 1,873.54 | 1,157.57 | -793.13 | 1,544.81 |
| Net inc/dec in cash and equivlnt | 2,582.42 | 3,185.21 | -9,146.17 | 13,702.66 | 2,268.51 |
| Cash and equivalnt begin of year | 18,830.72 | 15,645.52 | 24,791.69 | 11,089.03 | 8,820.51 |
| Cash and equivalnt end of year | 21,413.14 | 18,830.72 | 15,645.52 | 24,791.69 | 11,089.03 |