|
Sources of funds
|
|
Owner's fund
|
|
Equity share capital
|
9.36 |
9.36 |
9.36 |
8.52 |
8.05 |
|
Share application money
|
- |
- |
- |
- |
- |
|
Preference share capital
|
- |
- |
- |
- |
- |
|
Reserves & surplus
|
18.71 |
16.08 |
13.85 |
11.16 |
-11.51 |
|
Loan funds
|
|
Secured loans
|
31.09 |
13.61 |
14.27 |
12.22 |
12.90 |
|
Unsecured loans
|
15.34 |
9.56 |
7.16 |
2.19 |
4.53 |
|
Total
|
74.51 |
48.61 |
44.63 |
34.09 |
13.96 |
|
Uses of funds
|
|
Fixed assets
|
|
Gross block
|
75.57 |
66.74 |
61.57 |
49.61 |
42.80 |
|
Less : revaluation reserve
|
- |
- |
- |
- |
11.16 |
|
Less : accumulated depreciation
|
36.51 |
32.64 |
29.27 |
26.00 |
20.76 |
|
Net block
|
39.06 |
34.10 |
32.30 |
23.61 |
10.88 |
|
Capital work-in-progress
|
19.47 |
- |
- |
0.75 |
- |
|
Investments
|
0.91 |
- |
- |
- |
- |
|
Net current assets
|
|
Current assets, loans & advances
|
23.96 |
16.81 |
14.27 |
11.11 |
4.69 |
|
Less : current liabilities & provisions
|
8.90 |
2.30 |
1.93 |
1.38 |
1.61 |
|
Total net current assets
|
15.06 |
14.51 |
12.33 |
9.72 |
3.08 |
|
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
|
Total
|
74.51 |
48.61 |
44.63 |
34.09 |
13.96 |
|
Notes:
|
|
Book value of unquoted investments
|
0.91 |
- |
- |
- |
- |
|
Market value of quoted investments
|
- |
- |
- |
- |
- |
|
Contingent liabilities
|
39.89 |
14.38 |
0.38 |
0.38 |
29.86 |
|
Number of equity sharesoutstanding (Lacs)
|
93.59 |
93.59 |
93.59 |
85.20 |
80.45 |