REI Agro Ltd. - Research Center

---

(Rs crore)

Ratios

	Mar ' 09	Mar ' 08	Mar ' 07	Mar ' 06	Mar ' 05
Per share ratios
Adjusted EPS (Rs)	2.38	21.87	19.82	17.13	11.40
Adjusted cash EPS (Rs)	3.11	26.16	23.28	19.54	12.63
Reported EPS (Rs)	2.11	22.32	19.92	16.59	11.32
Reported cash EPS (Rs)	2.84	26.61	23.38	19.00	12.54
Dividend per share	0.10	1.50	1.50	2.00	2.00
Operating profit per share (Rs)	15.70	67.54	44.39	38.83	26.93
Book value (excl rev res) per share (Rs)	-	111.46	93.98	73.63	37.97
Book value (incl rev res) per share (Rs.)	-	111.46	93.98	73.63	37.97
Net operating income per share (Rs)	82.66	384.82	241.59	246.91	252.64
Free reserves per share (Rs)	18.45	101.46	83.98	63.63	27.97
Profitability ratios
Operating margin (%)	18.98	17.55	18.37	15.72	10.65
Gross profit margin (%)	18.09	16.43	16.94	14.75	10.18
Net profit margin (%)	2.54	5.88	8.39	6.88	4.47
Adjusted cash margin (%)	3.75	6.88	9.78	8.07	4.99
Adjusted return on net worth (%)	12.21	19.62	21.08	23.26	30.02
Reported return on net worth (%)	10.83	20.02	21.19	22.53	29.80
Return on long term funds (%)	44.52	33.19	24.60	18.53	24.58
Leverage ratios
Long term debt / Equity	0.74	0.71	0.77	1.67	1.75
Total debt/equity	5.36	4.39	3.15	2.77	4.10
Owners fund as % of total source	15.71	18.55	24.07	26.49	19.60
Fixed assets turnover ratio	5.61	3.91	3.22	3.51	4.98
Liquidity ratios
Current ratio	11.47	13.40	11.59	8.73	3.49
Current ratio (inc. st loans)	0.65	0.64	0.71	1.08	0.78
Quick ratio	3.64	4.49	4.48	2.76	0.88
Inventory turnover ratio	1.06	1.10	1.17	1.61	1.65
Payout ratios
Dividend payout ratio (net profit)	8.62	8.11	8.87	13.15	19.76
Dividend payout ratio (cash profit)	6.38	6.80	7.55	11.48	17.83
Earning retention ratio	92.35	91.72	91.09	87.27	80.38
Cash earnings retention ratio	94.16	93.08	92.41	88.83	82.29
Coverage ratios
Adjusted cash flow time total debt	33.08	18.15	12.16	9.72	11.39
Financial charges coverage ratio	1.37	1.83	2.56	3.84	2.83
Fin. charges cov.ratio (post tax)	1.25	1.73	2.37	2.92	2.32
Component ratios
Material cost component (% earnings)	84.72	82.59	69.07	93.79	89.68
Selling cost Component	1.93	2.60	2.31	2.82	3.03
Exports as percent of total sales	40.88	16.32	13.72	7.51	5.49
Import comp. in raw mat. consumed	-	-	-	-	-
Long term assets / total Assets	0.12	0.17	0.19	0.26	0.18
Bonus component in equity capital (%)	30.72	30.72	32.95	38.11	44.25

© Copyright 2009 Rediff.com India Limited. All rights reserved. DisclaimerTerms of ServicePrivacy PolicyFeedback