| Profit before tax | 18,433.23 | 23,010.14 | 14,520.47 | 10,704.06 | 9,068.68 |
| Net cashflow-operating activity | 18,245.86 | 17,426.74 | 16,870.55 | 10,301.58 | 17,288.58 |
| Net cash used in investing activity | -24,084.20 | -23,955.08 | -18,567.01 | -12,130.88 | -8,162.34 |
| Netcash used in fin. activity | 23,732.58 | 8,973.04 | 306.08 | 366.67 | -5,741.69 |
| Net inc/dec in cash and equivlnt | 17,894.24 | 2,444.70 | -1,390.38 | -1,462.63 | 3,384.55 |
| Cash and equivalnt begin of year | 4,282.29 | 1,835.35 | 3,225.73 | 3,608.79 | 224.24 |
| Cash and equivalnt end of year | 22,176.53 | 4,280.05 | 1,835.35 | 2,146.16 | 3,608.79 |