| Per share ratios |
| Adjusted EPS (Rs) |
-12.93 |
-25.34 |
-44.97 |
7.68 |
-17.01 |
| Adjusted cash EPS (Rs) |
10.23 |
-1.66 |
-29.54 |
15.23 |
-7.69 |
| Reported EPS (Rs) |
-16.79 |
-10.92 |
-60.94 |
40.73 |
-13.19 |
| Reported cash EPS (Rs) |
6.38 |
12.76 |
-45.52 |
48.28 |
-3.87 |
| Dividend per share |
- |
- |
- |
1.50 |
1.00 |
| Operating profit per share (Rs) |
24.61 |
7.43 |
-26.98 |
32.02 |
-17.43 |
| Book value (excl rev res) per share EPS (Rs) |
115.13 |
131.91 |
142.83 |
203.77 |
164.80 |
| Book value (incl rev res) per share EPS (Rs) |
115.13 |
131.91 |
142.83 |
203.77 |
164.80 |
| Net operating income per share EPS (Rs) |
748.08 |
478.74 |
283.51 |
427.27 |
382.91 |
| Free reserves per share EPS (Rs) |
104.38 |
121.17 |
132.09 |
193.03 |
154.06 |
| Profitability ratios |
| Operating margin (%) |
3.28 |
1.55 |
-9.51 |
7.49 |
-4.55 |
| Gross profit margin (%) |
0.19 |
-3.39 |
-14.95 |
5.72 |
-6.98 |
| Net profit margin (%) |
-2.23 |
-2.27 |
-21.24 |
9.45 |
-3.32 |
| Adjusted cash margin (%) |
1.36
| -0.34
| -10.29
| 3.53
| -1.93
|
| Adjusted return on net worth (%) |
-11.23 |
-19.20 |
-31.48 |
3.76 |
-10.32 |
| Reported return on net worth (%) |
-14.58 |
-8.27 |
-42.66 |
19.98 |
-8.00 |
| Return on long term funds (%) |
2.94 |
-10.80 |
-27.34 |
13.80 |
-7.76 |
| Leverage ratios |
| Long term debt / Equity |
- |
- |
- |
- |
- |
| Total debt/equity |
1.30 |
0.95 |
0.63 |
0.01 |
- |
| Owners fund as % of total source |
43.44 |
51.04 |
61.07 |
98.56 |
100.00 |
| Fixed assets turnover ratio |
2.47 |
1.58 |
0.81 |
2.55 |
2.31 |
| Liquidity ratios |
| Current ratio |
1.55 |
1.70 |
1.38 |
1.34 |
1.78 |
| Current ratio (inc. st loans) |
0.74 |
0.69 |
0.65 |
1.30 |
1.78 |
| Quick ratio |
0.95 |
0.97 |
0.88 |
1.00 |
1.24 |
| Inventory turnover ratio |
8.15 |
6.52 |
8.63 |
19.30 |
9.86 |
| Payout ratios |
| Dividend payout ratio (net profit) |
- |
- |
- |
4.30 |
- |
| Dividend payout ratio (cash profit) |
- |
- |
- |
3.63 |
- |
| Earning retention ratio |
- |
- |
- |
77.15 |
- |
| Cash earnings retention ratio |
100.00 |
- |
- |
88.48 |
- |
| Coverage ratios |
| Adjusted cash flow time total debt |
14.66 |
- |
- |
0.19 |
- |
| Financial charges coverage ratio |
1.63 |
0.85 |
-4.06 |
14.52 |
-2.96 |
| Fin. charges cov.ratio (post tax) |
1.39 |
2.15 |
-6.81 |
20.65 |
-2.30 |
| Component ratios |
| Material cost component (% earnings) |
86.71 |
83.89 |
84.68 |
68.34 |
73.97 |
| Selling cost Component |
1.36 |
1.00 |
0.77 |
0.97 |
1.52 |
| Exports as percent of total sales |
8.82 |
6.92 |
4.85 |
10.13 |
1.63 |
| Import comp. in raw mat. consumed |
21.67 |
25.13 |
29.19 |
56.03 |
41.87 |
| Long term assets / total Assets |
0.36 |
0.46 |
0.58 |
0.59 |
0.33 |
| Bonus component in equity capital (%) |
53.32 |
53.32 |
53.32 |
53.32 |
53.32 |