Rushil Decor Ltd. - Research Center
533470 RUSHIL Group (B) BSE data
Add to watchlist
| Results | |
| Statement | |
| More |
Ratio
|
Ratios
(Rs crore)
| Mar ' 12 | Mar ' 11 | Mar ' 10 | Mar ' 09 | Mar ' 08 | |
|---|---|---|---|---|---|
| Per share ratios | |||||
| Adjusted EPS (Rs) | 3.89 | 4.70 | 4.40 | 2.94 | 2.57 |
| Adjusted cash EPS (Rs) | 5.72 | 7.46 | 6.41 | 4.38 | 4.09 |
| Reported EPS (Rs) | 3.93 | 5.11 | 4.40 | 3.18 | 2.53 |
| Reported cash EPS (Rs) | 5.76 | 7.87 | 6.41 | 4.62 | 4.06 |
| Dividend per share | 0.50 | 0.50 | 3.00 | 2.00 | 1.00 |
| Operating profit per share (Rs) | 12.04 | 9.05 | 7.95 | 4.03 | 4.54 |
| Book value (excl rev res) per share EPS (Rs) | 47.79 | 28.70 | 24.37 | 24.03 | 19.52 |
| Book value (incl rev res) per share EPS (Rs) | 47.79 | 28.70 | 24.37 | 24.03 | 19.52 |
| Net operating income per share EPS (Rs) | 106.27 | 132.95 | 109.02 | 100.11 | 91.43 |
| Free reserves per share EPS (Rs) | -0.10 | 18.32 | -0.38 | 14.02 | 9.52 |
| Profitability ratios | |||||
| Operating margin (%) | 11.32 | 6.80 | 7.29 | 4.02 | 4.96 |
| Gross profit margin (%) | 9.65 | 4.79 | 5.45 | 2.65 | 3.34 |
| Net profit margin (%) | 3.66 | 3.63 | 3.78 | 2.92 | 2.60 |
| Adjusted cash margin (%) | 5.33 | 5.30 | 5.51 | 4.03 | 4.20 |
| Adjusted return on net worth (%) | 8.13 | 16.38 | 18.05 | 12.24 | 13.14 |
| Reported return on net worth (%) | 8.22 | 17.80 | 18.05 | 13.22 | 12.98 |
| Return on long term funds (%) | 9.13 | 15.05 | 14.24 | 24.73 | 22.66 |
| Leverage ratios | |||||
| Long term debt / Equity | 1.53 | 2.28 | 2.71 | 1.06 | 1.03 |
| Total debt/equity | 1.53 | 3.51 | 2.71 | 2.11 | 1.97 |
| Owners fund as % of total source | 39.50 | 22.17 | 26.96 | 32.13 | 33.72 |
| Fixed assets turnover ratio | 1.06 | 2.18 | 1.96 | 3.08 | 2.86 |
| Liquidity ratios | |||||
| Current ratio | 1.64 | 1.41 | 1.98 | 2.09 | 1.85 |
| Current ratio (inc. st loans) | 1.64 | 0.67 | 1.98 | 0.76 | 0.86 |
| Quick ratio | 0.98 | 0.79 | 1.18 | 1.29 | 0.88 |
| Inventory turnover ratio | 4.09 | 3.23 | 3.09 | 3.28 | 2.64 |
| Payout ratios | |||||
| Dividend payout ratio (net profit) | 14.78 | 18.76 | 79.74 | 73.62 | 46.15 |
| Dividend payout ratio (cash profit) | 10.09 | 12.18 | 54.77 | 50.65 | 28.81 |
| Earning retention ratio | 85.06 | 79.62 | 20.26 | 20.49 | 54.43 |
| Cash earnings retention ratio | 89.84 | 87.15 | 45.23 | 46.63 | 71.42 |
| Coverage ratios | |||||
| Adjusted cash flow time total debt | 12.83 | 13.68 | 10.46 | 11.76 | 10.05 |
| Financial charges coverage ratio | 2.28 | 2.42 | 2.81 | 2.04 | 1.99 |
| Fin. charges cov.ratio (post tax) | 2.02 | 2.14 | 2.19 | 1.75 | 1.78 |
| Component ratios | |||||
| Material cost component (% earnings) | 65.13 | 73.34 | 68.07 | 76.51 | 78.46 |
| Selling cost Component | - | 8.59 | - | 5.20 | 4.20 |
| Exports as percent of total sales | 46.36 | - | - | 40.17 | 0.18 |
| Import comp. in raw mat. consumed | 53.64 | 50.19 | 45.29 | 53.87 | 46.06 |
| Long term assets / total Assets | 0.58 | 0.50 | 0.35 | 0.27 | 0.26 |
| Bonus component in equity capital (%) | - | - | - | - | - |
© 2013 Rediff.com India Limited. All rights reserved. Disclaimer - Terms of Service - Privacy Policy - Feedback