Sources of funds |
| Owner's fund |
| Equity share capital | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 |
| Share application money | - | - | - | - | - |
| Preference share capital | - | - | - | - | - |
| Reserves & surplus | 1.95 | 14.87 | 8.82 | 5.60 | 2.87 |
Loan funds |
| Secured loans | 52.89 | 33.12 | 20.93 | 10.94 | 8.06 |
| Unsecured loans | 0.65 | 20.06 | 0.15 | 0.22 | 0.26 |
| Total | 65.99 | 78.55 | 40.40 | 27.25 | 21.69 |
Uses of funds |
| Fixed assets |
| Gross block | 19.69 | 12.67 | 6.33 | 2.55 | 1.75 |
| Less : revaluation reserve | - | - | - | - | - |
| Less : accumulated depreciation | 2.28 | 1.48 | 0.89 | 0.59 | 0.47 |
| Net block | 17.41 | 11.18 | 5.44 | 1.96 | 1.29 |
| Capital work-in-progress | 18.64 | 3.84 | - | - | 29.68 |
| Investments | 2.00 | 2.05 | - | - | - |
Net current assets |
| Current assets, loans & advances | 71.66 | 78.20 | 50.27 | 38.20 | 13.24 |
| Less : current liabilities & provisions | 43.72 | 17.06 | 15.84 | 12.90 | 22.53 |
| Total net current assets | 27.94 | 61.14 | 34.42 | 25.30 | -9.29 |
| Miscellaneous expenses not written | - | 0.33 | 0.53 | - | 0.01 |
| Total | 65.99 | 78.55 | 40.40 | 27.25 | 21.69 |
Notes:
|
| Book value of unquoted investments | 2.00 | 2.05 | - | - | - |
| Market value of quoted investments | - | - | - | - | - |
| Contingent liabilities | 4.43 | 2.65 | - | - | 0.03 |
| Number of equity sharesoutstanding (Lacs) | 105.00 | 105.00 | 105.00 | 105.00 | 105.00 |