Real-Time Quote
Enter Company or MF
Shakti Pumps (India) Ltd. - Research Center
Results |
|
Statement |
P&L
|
More |
|
(Rs crore)
Profit loss account
| | Jun ' 08 | Jun ' 07 | Jun ' 06 | Jun ' 05 | Jun ' 04 |
Income |
| Operating income | 104.37 | 59.39 | 41.07 | 47.73 | 46.99 |
Expenses |
| Material consumed | 73.25 | 43.87 | 30.29 | 39.72 | 36.43 |
| Manufacturing expenses | 3.37 | 1.98 | 1.21 | 0.77 | 0.41 |
| Personnel expenses | 3.65 | 2.07 | 1.79 | 1.31 | 0.89 |
| Selling expenses | 5.89 | 1.56 | 1.64 | 1.06 | 3.44 |
| Adminstrative expenses | 2.98 | 1.87 | 0.93 | 0.83 | 1.46 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 89.14 | 51.35 | 35.86 | 43.70 | 42.63 |
| Operating profit | 15.24 | 8.04 | 5.21 | 4.03 | 4.35 |
| Other recurring income | 0.25 | 0.11 | 0.05 | 0.08 | 0.05 |
| Adjusted PBDIT | 15.48 | 8.14 | 5.25 | 4.11 | 4.40 |
| Financial expenses | 4.44 | 3.18 | 1.96 | 1.65 | 2.46 |
| Depreciation | 2.56 | 1.20 | 0.77 | 0.66 | 0.61 |
| Other write offs | 0.57 | - | 0.03 | 0.04 | 0.04 |
| Adjusted PBT | 7.91 | 3.76 | 2.49 | 1.75 | 1.29 |
| Tax charges | 0.77 | 0.42 | 0.41 | 0.24 | 0.10 |
| Adjusted PAT | 7.14 | 3.33 | 2.08 | 1.52 | 1.20 |
| Non recurring items | - | -0.20 | 0.02 | -0.02 | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 7.14 | 3.14 | 2.10 | 1.50 | 1.20 |
| Earnigs before appropriation | 7.14 | 3.14 | 2.10 | 1.50 | 1.20 |
| Equity dividend | 0.62 | 0.50 | 0.48 | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | 0.11 | 0.09 | 0.07 | - | - |
| Retained earnings | 6.42 | 2.55 | 1.55 | 1.50 | 1.20 |