Real-Time Quote
Enter Company or MF
Sharon Bio-Medicine Ltd. - Research Center
Results |
|
Statement |
P&L
|
More |
|
(Rs crore)
Profit loss account
| | Jun ' 08 | Jun ' 07 | Jun ' 06 | Jun ' 05 | Jun ' 04 |
Income |
| Operating income | 334.62 | 171.00 | 89.11 | 36.90 | 23.66 |
Expenses |
| Material consumed | 284.63 | 138.74 | 71.33 | 31.23 | 19.77 |
| Manufacturing expenses | 2.52 | 1.74 | 0.95 | 0.54 | 1.49 |
| Personnel expenses | 3.74 | 1.90 | 1.34 | 0.86 | 0.25 |
| Selling expenses | 1.33 | 0.93 | 0.61 | 0.50 | - |
| Adminstrative expenses | 3.17 | 1.68 | 0.95 | 0.77 | 1.07 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 295.39 | 144.98 | 75.19 | 33.91 | 22.59 |
| Operating profit | 39.22 | 26.02 | 13.93 | 2.99 | 1.08 |
| Other recurring income | 2.51 | 0.51 | 0.15 | 0.06 | 0.01 |
| Adjusted PBDIT | 41.73 | 26.54 | 14.08 | 3.05 | 1.08 |
| Financial expenses | 6.59 | 2.50 | 0.63 | 0.48 | - |
| Depreciation | 3.60 | 1.18 | 0.56 | 0.51 | 0.39 |
| Other write offs | 0.13 | 0.04 | 0.05 | 0.05 | - |
| Adjusted PBT | 31.41 | 22.82 | 12.84 | 2.02 | 0.69 |
| Tax charges | 4.21 | 4.92 | 2.12 | 0.23 | 0.18 |
| Adjusted PAT | 27.20 | 17.90 | 10.73 | 1.79 | 0.51 |
| Non recurring items | -0.02 | -0.13 | - | -0.05 | -0.11 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 27.19 | 17.77 | 10.73 | 1.74 | 0.40 |
| Earnigs before appropriation | 51.53 | 28.13 | 13.50 | 3.27 | 1.59 |
| Equity dividend | 1.27 | 1.53 | 1.00 | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | 0.22 | 0.26 | 0.14 | - | - |
| Retained earnings | 50.05 | 26.34 | 12.36 | 3.27 | 1.59 |