| Per share ratios |
| Adjusted EPS (Rs) |
5.77 |
5.10 |
3.74 |
-1.99 |
-0.96 |
| Adjusted cash EPS (Rs) |
6.79 |
6.41 |
3.74 |
-1.99 |
-0.96 |
| Reported EPS (Rs) |
5.77 |
5.52 |
3.74 |
-1.99 |
-0.96 |
| Reported cash EPS (Rs) |
6.79 |
6.82 |
3.74 |
-1.99 |
-0.96 |
| Dividend per share |
- |
- |
- |
- |
- |
| Operating profit per share (Rs) |
16.28 |
14.72 |
10.25 |
2.89 |
-0.71 |
| Book value (excl rev res) per share EPS (Rs) |
42.48 |
22.36 |
15.18 |
7.55 |
9.54 |
| Book value (incl rev res) per share EPS (Rs) |
42.48 |
22.36 |
15.18 |
7.55 |
9.54 |
| Net operating income per share EPS (Rs) |
142.59 |
95.26 |
70.21 |
24.19 |
0.41 |
| Free reserves per share EPS (Rs) |
- |
12.36 |
- |
-2.95 |
-0.96 |
| Profitability ratios |
| Operating margin (%) |
11.41 |
15.45 |
14.59 |
11.96 |
-171.86 |
| Gross profit margin (%) |
10.69 |
14.08 |
14.59 |
11.96 |
-171.86 |
| Net profit margin (%) |
4.02 |
5.78 |
5.25 |
-8.18 |
-220.44 |
| Adjusted cash margin (%) |
4.73
| 6.70
| 5.25
| -8.18
| -220.44
|
| Adjusted return on net worth (%) |
13.57 |
22.81 |
24.61 |
-26.36 |
-10.06 |
| Reported return on net worth (%) |
13.57 |
24.68 |
24.61 |
-26.36 |
-10.06 |
| Return on long term funds (%) |
22.82 |
35.81 |
22.61 |
6.55 |
-1.51 |
| Leverage ratios |
| Long term debt / Equity |
0.65 |
0.67 |
2.23 |
5.10 |
3.80 |
| Total debt/equity |
0.65 |
1.69 |
2.23 |
5.10 |
3.80 |
| Owners fund as % of total source |
60.29 |
37.14 |
30.98 |
16.40 |
20.83 |
| Fixed assets turnover ratio |
1.76 |
3.14 |
2.50 |
0.72 |
0.01 |
| Liquidity ratios |
| Current ratio |
1.83 |
4.27 |
2.15 |
2.99 |
5.69 |
| Current ratio (inc. st loans) |
1.83 |
1.85 |
2.15 |
2.99 |
5.69 |
| Quick ratio |
1.47 |
3.76 |
1.56 |
1.52 |
1.36 |
| Inventory turnover ratio |
7.90 |
7.05 |
6.30 |
2.11 |
0.03 |
| Payout ratios |
| Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
| Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
| Earning retention ratio |
100.00 |
100.00 |
100.00 |
- |
- |
| Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
- |
- |
| Coverage ratios |
| Adjusted cash flow time total debt |
4.12 |
5.99 |
9.05 |
- |
- |
| Financial charges coverage ratio |
2.29 |
2.59 |
2.27 |
0.50 |
-0.91 |
| Fin. charges cov.ratio (post tax) |
1.91 |
2.18 |
1.76 |
0.66 |
-0.26 |
| Component ratios |
| Material cost component (% earnings) |
87.69 |
81.94 |
78.58 |
63.49 |
1,115.38 |
| Selling cost Component |
- |
0.51 |
- |
- |
- |
| Exports as percent of total sales |
- |
- |
- |
- |
- |
| Import comp. in raw mat. consumed |
- |
- |
72.97 |
38.04 |
100.00 |
| Long term assets / total Assets |
0.24 |
0.18 |
0.39 |
0.54 |
0.67 |
| Bonus component in equity capital (%) |
- |
- |
- |
- |
- |