Real-Time Quote
Enter Company or MF
Shree Renuka Sugars Ltd. - Research Center
Results |
|
Statement |
P&L
|
More |
|
(Rs crore)
Profit loss account
| | Sep ' 08 | Sep ' 07 | Sep ' 06 | Sep ' 05 | Sep ' 04 |
Income |
| Operating income | 1,757.75 | 798.06 | 857.21 | 666.51 | 242.72 |
Expenses |
| Material consumed | 1,303.97 | 515.06 | 604.84 | 516.10 | 167.07 |
| Manufacturing expenses | 72.04 | 98.07 | 75.80 | 46.77 | 25.02 |
| Personnel expenses | 37.35 | 25.37 | 13.77 | 9.19 | 3.52 |
| Selling expenses | 72.28 | 22.07 | 43.18 | 14.88 | 7.82 |
| Adminstrative expenses | 38.00 | 21.37 | 13.49 | 9.32 | 6.89 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1,523.64 | 681.94 | 751.08 | 596.26 | 210.32 |
| Operating profit | 234.10 | 116.11 | 106.13 | 70.25 | 32.40 |
| Other recurring income | 0.71 | 11.49 | 5.01 | 2.30 | 1.38 |
| Adjusted PBDIT | 234.81 | 127.60 | 111.14 | 72.55 | 33.78 |
| Financial expenses | 84.06 | 24.64 | 26.58 | 15.36 | 11.33 |
| Depreciation | 36.48 | 24.92 | 8.78 | 8.00 | 7.08 |
| Other write offs | - | - | 0.06 | 0.05 | 0.18 |
| Adjusted PBT | 114.27 | 78.05 | 75.72 | 49.14 | 15.20 |
| Tax charges | 39.15 | 23.56 | 18.28 | 8.28 | 2.90 |
| Adjusted PAT | 75.12 | 54.49 | 57.43 | 40.86 | 12.30 |
| Non recurring items | -0.57 | -0.06 | -1.16 | -0.12 | -0.03 |
| Other non cash adjustments | 18.24 | - | -0.69 | -7.27 | - |
| Reported net profit | 92.79 | 54.43 | 55.58 | 33.46 | 12.27 |
| Earnigs before appropriation | 125.47 | 92.65 | 73.65 | 34.37 | 13.78 |
| Equity dividend | 5.96 | 4.96 | 4.76 | 4.77 | 1.36 |
| Preference dividend | - | 3.55 | - | 0.01 | 0.02 |
| Dividend tax | 1.01 | 1.45 | 0.67 | 0.67 | 0.18 |
| Retained earnings | 118.51 | 82.69 | 68.22 | 28.91 | 12.23 |