Siemens Ltd. - Research Center

---

(Rs crore)

Profit loss account

	Sep ' 08	Sep ' 07	Sep ' 06	Sep ' 05	Sep ' 04
Income
Operating income	8,293.33	7,732.02	4,515.72	2,757.22	1,791.58
Expenses
Material consumed	2,958.09	2,296.55	1,977.46	1,364.28	905.37
Manufacturing expenses	3,865.18	3,998.93	1,511.12	682.24	386.89
Personnel expenses	448.98	406.73	284.01	204.99	166.04
Selling expenses	47.02	45.38	34.24	20.49	12.91
Adminstrative expenses	413.27	355.20	304.62	189.77	157.91
Expenses capitalised	-	-	-	-	-
Cost of sales	7,732.52	7,102.80	4,111.44	2,461.77	1,629.12
Operating profit	560.81	629.23	404.28	295.45	162.45
Other recurring income	55.79	105.28	145.71	122.08	85.44
Adjusted PBDIT	616.60	734.50	549.98	417.53	247.89
Financial expenses	13.27	11.58	11.23	8.66	6.16
Depreciation	63.73	49.23	44.21	29.08	22.83
Other write offs	-	-	-	-	-
Adjusted PBT	539.60	673.69	494.54	379.79	218.90
Tax charges	298.44	277.68	145.37	108.35	78.52
Adjusted PAT	241.15	396.01	349.18	271.43	140.38
Non recurring items	352.17	200.53	17.82	-16.68	11.00
Other non cash adjustments	-	-	-6.89	-	-
Reported net profit	593.33	596.54	360.11	254.75	151.37
Earnigs before appropriation	593.33	596.54	365.62	254.40	153.14
Equity dividend	101.15	80.92	64.06	48.05	29.82
Preference dividend	-	-	-	-	-
Dividend tax	17.19	13.75	8.98	6.74	3.90
Retained earnings	474.99	501.87	292.58	199.61	119.42

© Copyright 2009 Rediff.com India Limited. All rights reserved. DisclaimerTerms of ServicePrivacy PolicyFeedback