| Per share ratios |
| Adjusted EPS (Rs) |
-7.85 |
0.69 |
0.16 |
-1.08 |
-5.17 |
| Adjusted cash EPS (Rs) |
5.90 |
4.42 |
3.71 |
3.85 |
3.07 |
| Reported EPS (Rs) |
-7.85 |
0.69 |
0.23 |
-0.06 |
-5.22 |
| Reported cash EPS (Rs) |
5.90 |
4.42 |
3.78 |
4.86 |
3.02 |
| Dividend per share |
- |
0.60 |
0.60 |
0.60 |
0.60 |
| Operating profit per share (Rs) |
6.31 |
5.39 |
4.92 |
6.35 |
7.13 |
| Book value (excl rev res) per share EPS (Rs) |
97.28 |
64.66 |
66.20 |
81.70 |
106.81 |
| Book value (incl rev res) per share EPS (Rs) |
97.28 |
64.66 |
66.20 |
81.70 |
106.81 |
| Net operating income per share EPS (Rs) |
99.50 |
19.64 |
14.18 |
17.32 |
23.79 |
| Free reserves per share EPS (Rs) |
87.28 |
- |
48.01 |
60.16 |
93.74 |
| Profitability ratios |
| Operating margin (%) |
6.34 |
27.44 |
34.72 |
36.65 |
29.98 |
| Gross profit margin (%) |
-6.46 |
8.50 |
9.71 |
8.81 |
-2.14 |
| Net profit margin (%) |
-7.87 |
3.53 |
1.65 |
-0.39 |
-21.88 |
| Adjusted cash margin (%) |
5.91
| 22.43
| 25.96
| 21.81
| 12.87
|
| Adjusted return on net worth (%) |
-8.07 |
1.07 |
0.25 |
-1.32 |
-4.84 |
| Reported return on net worth (%) |
-8.07 |
1.07 |
0.35 |
-0.08 |
-4.89 |
| Return on long term funds (%) |
-6.66 |
2.29 |
1.83 |
1.69 |
-0.69 |
| Leverage ratios |
| Long term debt / Equity |
0.06 |
0.15 |
0.23 |
0.25 |
0.38 |
| Total debt/equity |
0.15 |
0.16 |
0.27 |
0.28 |
0.46 |
| Owners fund as % of total source |
86.34 |
86.17 |
78.26 |
77.86 |
68.29 |
| Fixed assets turnover ratio |
3.73 |
0.25 |
0.33 |
0.17 |
0.15 |
| Liquidity ratios |
| Current ratio |
1.55 |
1.73 |
1.49 |
1.62 |
1.39 |
| Current ratio (inc. st loans) |
1.10 |
1.69 |
1.17 |
1.19 |
0.80 |
| Quick ratio |
1.31 |
1.73 |
1.40 |
1.53 |
1.28 |
| Inventory turnover ratio |
44.75 |
- |
347.88 |
- |
142.39 |
| Payout ratios |
| Dividend payout ratio (net profit) |
- |
100.15 |
317.10 |
- |
- |
| Dividend payout ratio (cash profit) |
- |
15.78 |
19.86 |
14.45 |
23.25 |
| Earning retention ratio |
- |
-0.09 |
-349.35 |
- |
- |
| Cash earnings retention ratio |
100.00 |
84.22 |
79.76 |
81.75 |
77.16 |
| Coverage ratios |
| Adjusted cash flow time total debt |
2.71 |
2.35 |
4.95 |
6.04 |
16.16 |
| Financial charges coverage ratio |
1.46 |
4.82 |
3.80 |
2.66 |
2.50 |
| Fin. charges cov.ratio (post tax) |
2.31 |
4.91 |
3.85 |
2.94 |
2.05 |
| Component ratios |
| Material cost component (% earnings) |
1.88 |
0.32 |
0.58 |
0.12 |
0.57 |
| Selling cost Component |
8.35 |
- |
0.54 |
1.15 |
1.42 |
| Exports as percent of total sales |
1.03 |
1.79 |
- |
0.33 |
0.50 |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.22 |
0.67 |
0.80 |
0.77 |
0.79 |
| Bonus component in equity capital (%) |
- |
- |
- |
- |
- |