Real-Time Quote
Enter Company or MF
Steel Cast Ltd. - Research Center
Results |
|
Statement |
P&L
|
More |
|
(Rs crore)
Profit loss account
| | Mar ' 09 | Mar ' 08 | Mar ' 07 | Mar ' 06 | Mar ' 05 |
Income |
| Operating income | 131.38 | 116.97 | 100.47 | 76.00 | 51.59 |
Expenses |
| Material consumed | 74.95 | 60.70 | 49.03 | 36.03 | 26.11 |
| Manufacturing expenses | 24.40 | 22.68 | 19.03 | 14.26 | 10.59 |
| Personnel expenses | 9.01 | 8.75 | 7.19 | 6.21 | 4.48 |
| Selling expenses | 4.80 | 4.59 | 3.74 | 2.30 | 2.22 |
| Adminstrative expenses | 1.58 | 1.64 | 1.35 | 1.74 | 1.32 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 114.73 | 98.37 | 80.35 | 60.54 | 44.72 |
| Operating profit | 16.65 | 18.60 | 20.12 | 15.46 | 6.87 |
| Other recurring income | 0.04 | 0.16 | 0.05 | 0.10 | 0.05 |
| Adjusted PBDIT | 16.69 | 18.76 | 20.18 | 15.56 | 6.92 |
| Financial expenses | 4.76 | 3.05 | 1.75 | 1.35 | 1.06 |
| Depreciation | 4.15 | 2.83 | 1.73 | 0.99 | 0.61 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 7.77 | 12.87 | 16.69 | 13.22 | 5.25 |
| Tax charges | 2.71 | 4.61 | 6.04 | 4.39 | 2.11 |
| Adjusted PAT | 5.06 | 8.25 | 10.66 | 8.83 | 3.14 |
| Non recurring items | -1.24 | -0.21 | 0.52 | -0.17 | 0.18 |
| Other non cash adjustments | 0.02 | -0.18 | 0.14 | 0.05 | -0.18 |
| Reported net profit | 3.83 | 7.87 | 11.31 | 8.71 | 3.14 |
| Earnigs before appropriation | 3.83 | 9.62 | 12.06 | 9.06 | 3.20 |
| Equity dividend | 0.65 | 1.30 | 1.73 | 1.30 | 0.65 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | 0.11 | 0.22 | 0.29 | 0.18 | 0.09 |
| Retained earnings | 3.08 | 8.10 | 10.04 | 7.58 | 2.46 |