Real-Time Quote
Enter Company or MF
Sun Pharmaceutical Industries Ltd. - Research Center
Results |
|
Statement |
P&L
|
More |
|
(Rs crore)
Profit loss account
| | Mar ' 09 | Mar ' 08 | Mar ' 07 | Mar ' 06 | Mar ' 05 |
Income |
| Operating income | 2,774.65 | 2,368.51 | 1,662.56 | 1,291.64 | 1,007.28 |
Expenses |
| Material consumed | 1,938.11 | 1,547.23 | 1,173.07 | 842.44 | 564.20 |
| Manufacturing expenses | 94.37 | 72.57 | 56.22 | 48.66 | 39.45 |
| Personnel expenses | 148.31 | 120.20 | 98.87 | 82.01 | 82.78 |
| Selling expenses | 237.07 | 189.80 | 143.05 | 121.51 | 72.91 |
| Adminstrative expenses | 275.97 | 240.17 | 246.00 | 181.93 | 127.91 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 2,693.83 | 2,169.97 | 1,717.21 | 1,276.55 | 887.25 |
| Operating profit | 80.82 | 198.54 | -54.65 | 15.09 | 120.03 |
| Other recurring income | 1,249.85 | 901.30 | 693.26 | 492.47 | 226.09 |
| Adjusted PBDIT | 1,330.67 | 1,099.84 | 638.61 | 507.56 | 346.12 |
| Financial expenses | 2.77 | 5.06 | 8.80 | 11.23 | - |
| Depreciation | 58.86 | 56.11 | 46.27 | 40.73 | 32.83 |
| Other write offs | - | - | - | - | 2.45 |
| Adjusted PBT | 1,269.04 | 1,038.67 | 583.54 | 455.60 | 310.84 |
| Tax charges | 30.12 | 38.16 | 11.61 | 27.39 | 17.77 |
| Adjusted PAT | 1,238.92 | 1,000.51 | 571.93 | 428.21 | 293.07 |
| Non recurring items | 26.37 | 13.53 | 57.00 | 33.08 | 6.78 |
| Other non cash adjustments | 11.70 | - | -0.05 | - | 12.45 |
| Reported net profit | 1,276.99 | 1,014.04 | 628.88 | 461.29 | 312.30 |
| Earnigs before appropriation | 2,405.78 | 1,684.88 | 1,019.20 | 720.74 | 503.06 |
| Equity dividend | 284.79 | 217.47 | 130.01 | 102.30 | 69.57 |
| Preference dividend | - | 0.05 | 0.08 | 0.08 | 0.08 |
| Dividend tax | 48.40 | 37.20 | 18.25 | 14.36 | 9.91 |
| Retained earnings | 2,072.59 | 1,430.16 | 870.86 | 604.00 | 423.50 |