Sources of funds |
| Owner's fund |
| Equity share capital | 12.28 | 12.28 | 10.03 | 10.03 | 6.53 |
| Share application money | 5.55 | 5.55 | - | - | - |
| Preference share capital | - | - | - | - | - |
| Reserves & surplus | 155.97 | 144.38 | 46.41 | 40.25 | 4.43 |
Loan funds |
| Secured loans | 193.58 | 96.20 | 35.07 | 11.07 | 9.93 |
| Unsecured loans | - | - | 9.30 | 2.73 | 5.28 |
| Total | 367.37 | 258.40 | 100.81 | 64.08 | 26.16 |
Uses of funds |
| Fixed assets |
| Gross block | 140.21 | 89.81 | 52.03 | 28.94 | 20.29 |
| Less : revaluation reserve | 0.61 | 0.62 | 0.63 | 0.64 | 0.66 |
| Less : accumulated depreciation | 39.49 | 22.76 | 14.13 | 10.10 | 7.21 |
| Net block | 100.11 | 66.44 | 37.27 | 18.20 | 12.43 |
| Capital work-in-progress | 14.64 | 11.42 | 1.07 | 0.10 | 0.78 |
| Investments | 31.83 | 52.94 | 3.90 | 5.20 | 0.51 |
Net current assets |
| Current assets, loans & advances | 402.59 | 221.40 | 101.48 | 69.55 | 32.29 |
| Less : current liabilities & provisions | 185.12 | 95.60 | 43.74 | 29.94 | 19.83 |
| Total net current assets | 217.47 | 125.81 | 57.75 | 39.60 | 12.45 |
| Miscellaneous expenses not written | 3.33 | 1.79 | 0.82 | 0.98 | - |
| Total | 367.37 | 258.40 | 100.81 | 64.08 | 26.16 |
Notes:
|
| Book value of unquoted investments | 23.50 | 3.73 | 3.90 | 5.20 | 0.51 |
| Market value of quoted investments | 7.74 | 45.45 | - | - | - |
| Contingent liabilities | 20.09 | 5.56 | 0.90 | 3.04 | - |
| Number of equity sharesoutstanding (Lacs) | 122.75 | 122.75 | 100.25 | 100.25 | 65.25 |