X   

Real-Time Quote

Enter Company or MF
   

Sunil Hitech Engineers Ltd. - Research Center

532711  SUNILHITEC  Group (B) BSE data View Tips   Add to :  Portfolio  |  Watchlist  |  Game

(Rs crore)

Profit loss account

 Mar ' 09Mar ' 08Mar ' 07Mar ' 06Mar ' 05

Income

Operating income 598.21 306.31 144.80 132.74 67.94

Expenses

Material consumed 263.10 147.82 51.21 63.40 23.57
Manufacturing expenses  219.95 71.55 58.28 42.18 29.16
Personnel expenses 22.78 16.88 6.95 7.29 4.39
Selling expenses 2.36 6.84 1.93 0.72 0.44
Adminstrative expenses 14.12 9.25 4.71 3.46 2.64
Expenses capitalised-----
Cost of sales 522.30 252.34 123.09 117.05 60.20
Operating profit 75.91 53.96 21.71 15.69 7.74
Other recurring income 2.99 1.74 1.58 0.44 0.59
Adjusted PBDIT 78.90 55.70 23.29 16.13 8.33
Financial expenses 27.87 13.71 6.45 4.66 2.37
Depreciation  16.73 8.61 4.41 2.89 2.05
Other write offs 0.56 0.25---
Adjusted PBT 33.74 33.13 12.43 8.58 3.91
Tax charges  10.39 10.93 4.57 2.98 1.67
Adjusted PAT 23.34 22.20 7.86 5.60 2.24
Non recurring items -13.54 -0.43 -0.20- 0.24
Other non cash adjustments 0.50 -0.77 -0.09 -0.01 -0.18
Reported net profit 10.30 21.01 7.57 5.59 2.31
Earnigs before appropriation 39.37 32.89 14.05 8.18 4.32
Equity dividend 1.23 1.47 1.20 1.00-
Preference dividend-----
Dividend tax 0.21 0.25 0.20 0.14-
Retained earnings 37.93 31.17 12.64 7.04 4.32