Real-Time Quote
Enter Company or MF
Sunil Hitech Engineers Ltd. - Research Center
Results |
|
Statement |
P&L
|
More |
|
(Rs crore)
Profit loss account
| | Mar ' 09 | Mar ' 08 | Mar ' 07 | Mar ' 06 | Mar ' 05 |
Income |
| Operating income | 598.21 | 306.31 | 144.80 | 132.74 | 67.94 |
Expenses |
| Material consumed | 263.10 | 147.82 | 51.21 | 63.40 | 23.57 |
| Manufacturing expenses | 219.95 | 71.55 | 58.28 | 42.18 | 29.16 |
| Personnel expenses | 22.78 | 16.88 | 6.95 | 7.29 | 4.39 |
| Selling expenses | 2.36 | 6.84 | 1.93 | 0.72 | 0.44 |
| Adminstrative expenses | 14.12 | 9.25 | 4.71 | 3.46 | 2.64 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 522.30 | 252.34 | 123.09 | 117.05 | 60.20 |
| Operating profit | 75.91 | 53.96 | 21.71 | 15.69 | 7.74 |
| Other recurring income | 2.99 | 1.74 | 1.58 | 0.44 | 0.59 |
| Adjusted PBDIT | 78.90 | 55.70 | 23.29 | 16.13 | 8.33 |
| Financial expenses | 27.87 | 13.71 | 6.45 | 4.66 | 2.37 |
| Depreciation | 16.73 | 8.61 | 4.41 | 2.89 | 2.05 |
| Other write offs | 0.56 | 0.25 | - | - | - |
| Adjusted PBT | 33.74 | 33.13 | 12.43 | 8.58 | 3.91 |
| Tax charges | 10.39 | 10.93 | 4.57 | 2.98 | 1.67 |
| Adjusted PAT | 23.34 | 22.20 | 7.86 | 5.60 | 2.24 |
| Non recurring items | -13.54 | -0.43 | -0.20 | - | 0.24 |
| Other non cash adjustments | 0.50 | -0.77 | -0.09 | -0.01 | -0.18 |
| Reported net profit | 10.30 | 21.01 | 7.57 | 5.59 | 2.31 |
| Earnigs before appropriation | 39.37 | 32.89 | 14.05 | 8.18 | 4.32 |
| Equity dividend | 1.23 | 1.47 | 1.20 | 1.00 | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | 0.21 | 0.25 | 0.20 | 0.14 | - |
| Retained earnings | 37.93 | 31.17 | 12.64 | 7.04 | 4.32 |