|
Sources of funds
|
|
Owner's fund
|
|
Equity share capital
|
3.07 |
3.07 |
3.07 |
3.07 |
3.07 |
|
Share application money
|
- |
- |
- |
- |
- |
|
Preference share capital
|
- |
- |
- |
- |
- |
|
Reserves & surplus
|
62.30 |
76.46 |
58.60 |
44.12 |
43.46 |
|
Loan funds
|
|
Secured loans
|
95.46 |
104.23 |
72.96 |
59.98 |
77.32 |
|
Unsecured loans
|
- |
0.17 |
1.66 |
13.12 |
13.63 |
|
Total
|
160.83 |
183.93 |
136.29 |
120.28 |
137.48 |
|
Uses of funds
|
|
Fixed assets
|
|
Gross block
|
238.67 |
220.70 |
181.79 |
170.81 |
165.86 |
|
Less : revaluation reserve
|
- |
- |
- |
- |
- |
|
Less : accumulated depreciation
|
100.25 |
83.52 |
79.03 |
78.17 |
65.62 |
|
Net block
|
138.41 |
137.19 |
102.76 |
92.63 |
100.23 |
|
Capital work-in-progress
|
1.36 |
2.05 |
0.08 |
- |
0.49 |
|
Investments
|
1.67 |
1.67 |
1.67 |
1.67 |
1.72 |
|
Net current assets
|
|
Current assets, loans & advances
|
63.90 |
102.34 |
65.11 |
42.59 |
63.13 |
|
Less : current liabilities & provisions
|
44.51 |
59.32 |
33.34 |
16.61 |
28.10 |
|
Total net current assets
|
19.39 |
43.02 |
31.77 |
25.97 |
35.03 |
|
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
|
Total
|
160.83 |
183.93 |
136.29 |
120.28 |
137.48 |
|
Notes:
|
|
Book value of unquoted investments
|
0.81 |
0.81 |
0.81 |
0.81 |
0.86 |
|
Market value of quoted investments
|
28.84 |
40.74 |
32.86 |
9.23 |
29.16 |
|
Contingent liabilities
|
1.57 |
0.62 |
- |
0.70 |
0.31 |
|
Number of equity sharesoutstanding (Lacs)
|
30.72 |
30.72 |
30.72 |
30.72 |
30.72 |