Suprajit Engineering Ltd. - Research Center

---

(Rs crore)

Profit loss account

	Mar ' 09	Mar ' 08	Mar ' 07	Mar ' 06	Mar ' 05
Income
Operating income	163.46	137.68	131.25	118.89	93.34
Expenses
Material consumed	108.43	97.06	86.36	78.58	62.47
Manufacturing expenses	2.76	-	3.34	3.03	2.80
Personnel expenses	15.64	14.06	13.36	9.48	6.63
Selling expenses	-	-	1.46	1.76	1.55
Adminstrative expenses	10.33	9.08	3.90	4.18	3.02
Expenses capitalised	-	-	-	-	-
Cost of sales	137.16	120.19	108.43	97.03	76.48
Operating profit	26.31	17.49	22.82	21.87	16.86
Other recurring income	1.88	0.84	1.28	0.47	0.59
Adjusted PBDIT	28.19	18.33	24.10	22.34	17.45
Financial expenses	5.85	4.42	3.24	1.61	1.26
Depreciation	4.26	3.75	2.88	2.76	2.43
Other write offs	-	-	-	-	0.07
Adjusted PBT	18.08	10.15	17.98	17.96	13.70
Tax charges	6.28	3.72	5.77	5.83	5.02
Adjusted PAT	11.81	6.43	12.21	12.13	8.68
Non recurring items	-	-	0.27	0.81	1.11
Other non cash adjustments	-0.18	-1.55	-	-0.14	-
Reported net profit	11.63	4.88	12.48	12.80	9.79
Earnigs before appropriation	21.17	14.35	20.95	19.89	14.81
Equity dividend	2.70	2.40	3.00	3.00	2.40
Preference dividend	-	-	-	-	-
Dividend tax	0.29	0.41	0.47	0.42	0.33
Retained earnings	18.18	11.55	17.47	16.47	12.09

© Copyright 2009 Rediff.com India Limited. All rights reserved. DisclaimerTerms of ServicePrivacy PolicyFeedback