| Per share ratios |
| Adjusted EPS (Rs) |
29.06 |
93.16 |
14.69 |
-26.63 |
0.78 |
| Adjusted cash EPS (Rs) |
92.23 |
155.30 |
75.95 |
23.12 |
49.59 |
| Reported EPS (Rs) |
29.06 |
104.69 |
24.09 |
-27.60 |
2.78 |
| Reported cash EPS (Rs) |
92.23 |
166.82 |
85.35 |
22.15 |
51.58 |
| Dividend per share |
5.00 |
7.50 |
2.50 |
1.00 |
1.00 |
| Operating profit per share (Rs) |
134.31 |
220.03 |
114.39 |
36.66 |
72.60 |
| Book value (excl rev res) per share EPS (Rs) |
253.52 |
230.58 |
134.99 |
113.47 |
142.42 |
| Book value (incl rev res) per share EPS (Rs) |
253.52 |
230.58 |
134.99 |
113.47 |
142.42 |
| Net operating income per share EPS (Rs) |
1,407.27 |
1,448.45 |
1,050.52 |
772.19 |
724.89 |
| Free reserves per share EPS (Rs) |
- |
214.48 |
118.51 |
97.33 |
126.10 |
| Profitability ratios |
| Operating margin (%) |
9.54 |
15.19 |
10.88 |
4.74 |
10.01 |
| Gross profit margin (%) |
5.05 |
10.90 |
5.05 |
-1.69 |
3.28 |
| Net profit margin (%) |
2.02 |
7.13 |
2.25 |
-3.50 |
0.38 |
| Adjusted cash margin (%) |
6.42
| 10.58
| 7.11
| 2.93
| 6.82
|
| Adjusted return on net worth (%) |
11.46 |
40.40 |
10.88 |
-23.46 |
0.54 |
| Reported return on net worth (%) |
11.46 |
45.40 |
17.84 |
-24.32 |
1.95 |
| Return on long term funds (%) |
15.87 |
24.53 |
10.52 |
0.33 |
4.26 |
| Leverage ratios |
| Long term debt / Equity |
1.49 |
2.12 |
3.96 |
4.80 |
3.18 |
| Total debt/equity |
2.18 |
3.23 |
5.95 |
6.89 |
4.73 |
| Owners fund as % of total source |
31.42 |
23.64 |
14.38 |
12.66 |
17.44 |
| Fixed assets turnover ratio |
1.58 |
1.46 |
1.08 |
1.03 |
1.03 |
| Liquidity ratios |
| Current ratio |
1.89 |
4.17 |
4.26 |
4.03 |
3.46 |
| Current ratio (inc. st loans) |
0.82 |
0.87 |
0.71 |
0.69 |
0.71 |
| Quick ratio |
0.76 |
1.71 |
1.53 |
1.72 |
1.33 |
| Inventory turnover ratio |
5.19 |
4.82 |
4.24 |
4.46 |
3.47 |
| Payout ratios |
| Dividend payout ratio (net profit) |
20.00 |
8.32 |
12.09 |
- |
42.11 |
| Dividend payout ratio (cash profit) |
6.30 |
5.22 |
3.41 |
5.28 |
2.26 |
| Earning retention ratio |
80.00 |
90.65 |
80.16 |
- |
-49.59 |
| Cash earnings retention ratio |
93.70 |
94.39 |
96.17 |
94.95 |
97.65 |
| Coverage ratios |
| Adjusted cash flow time total debt |
6.00 |
4.80 |
10.58 |
33.83 |
13.59 |
| Financial charges coverage ratio |
2.56 |
4.55 |
2.72 |
1.31 |
3.44 |
| Fin. charges cov.ratio (post tax) |
2.45 |
4.18 |
2.76 |
1.56 |
3.39 |
| Component ratios |
| Material cost component (% earnings) |
70.26 |
66.47 |
63.43 |
64.89 |
67.93 |
| Selling cost Component |
- |
3.39 |
3.41 |
3.44 |
3.06 |
| Exports as percent of total sales |
24.23 |
32.42 |
26.16 |
20.08 |
22.22 |
| Import comp. in raw mat. consumed |
1.59 |
2.50 |
2.62 |
2.35 |
2.15 |
| Long term assets / total Assets |
0.56 |
0.50 |
0.56 |
0.63 |
0.59 |
| Bonus component in equity capital (%) |
- |
- |
- |
- |
- |