Tata Steel Ltd. - Research Center

---

(Rs crore)

Profit loss account

	Mar ' 09	Mar ' 08	Mar ' 07	Mar ' 06	Mar ' 05
Income
Operating income	24,348.32	19,654.41	17,452.66	15,132.09	14,489.70
Expenses
Material consumed	8,279.44	6,024.80	5,679.95	4,661.53	4,288.88
Manufacturing expenses	3,349.96	2,693.73	2,589.24	2,364.40	2,219.02
Personnel expenses	2,305.81	1,589.77	1,454.83	1,351.51	1,291.00
Selling expenses	61.49	52.53	64.71	80.75	86.18
Adminstrative expenses	1,518.83	1,224.54	986.20	902.30	853.42
Expenses capitalised	-343.65	-175.50	-236.02	-112.62	-204.82
Cost of sales	15,171.88	11,409.87	10,538.91	9,247.87	8,533.68
Operating profit	9,176.44	8,244.54	6,913.75	5,884.22	5,956.02
Other recurring income	305.36	347.28	485.14	256.95	156.55
Adjusted PBDIT	9,481.80	8,591.82	7,398.89	6,141.17	6,112.57
Financial expenses	1,489.50	929.03	251.25	168.44	228.80
Depreciation	973.40	834.61	819.29	775.10	618.78
Other write offs	-	-	-	-	-
Adjusted PBT	7,018.90	6,828.18	6,328.35	5,197.63	5,264.99
Tax charges	2,114.87	2,380.28	2,040.47	1,734.38	1,823.82
Adjusted PAT	4,904.03	4,447.90	4,287.88	3,463.25	3,441.17
Non recurring items	297.71	239.13	-123.02	-4.37	-47.80
Other non cash adjustments	-	-	57.29	47.50	80.79
Reported net profit	5,201.74	4,687.03	4,222.15	3,506.38	3,474.16
Earnigs before appropriation	11,589.20	9,281.01	7,198.31	5,296.59	4,111.58
Equity dividend	1,168.95	1,168.93	943.91	719.51	719.51
Preference dividend	109.45	22.19	-	-	-
Dividend tax	214.10	202.43	160.42	100.92	101.86
Retained earnings	10,096.70	7,887.46	6,093.98	4,476.16	3,290.21

© Copyright 2009 Rediff.com India Limited. All rights reserved. DisclaimerTerms of ServicePrivacy PolicyFeedback