Tata Steel Ltd. - Research Center

---

(Rs crore)

Ratios

	Mar ' 09	Mar ' 08	Mar ' 07	Mar ' 06	Mar ' 05
Per share ratios
Adjusted EPS (Rs)	65.63	60.58	73.87	62.57	62.17
Adjusted cash EPS (Rs)	78.95	72.00	87.98	76.58	73.35
Reported EPS (Rs)	69.70	63.85	72.74	63.35	62.77
Reported cash EPS (Rs)	83.02	75.27	86.85	77.36	73.95
Dividend per share	16.00	16.00	15.50	13.00	13.00
Operating profit per share (Rs)	125.60	112.85	119.11	106.31	107.61
Book value (excl rev res) per share (Rs)	-	296.65	236.82	171.68	123.68
Book value (incl rev res) per share (Rs.)	-	296.65	236.82	171.68	123.68
Net operating income per share (Rs)	333.27	269.02	300.66	273.40	261.80
Free reserves per share (Rs)	309.18	275.25	213.24	147.23	99.41
Profitability ratios
Operating margin (%)	37.68	41.94	39.61	38.88	41.10
Gross profit margin (%)	33.69	37.70	34.91	33.76	36.83
Net profit margin (%)	21.09	23.43	23.53	22.78	23.72
Adjusted cash margin (%)	23.83	26.41	28.47	27.54	27.72
Adjusted return on net worth (%)	19.87	20.42	31.19	36.44	50.27
Reported return on net worth (%)	21.10	21.52	30.71	36.90	50.75
Return on long term funds (%)	15.21	17.16	28.11	43.93	56.78
Leverage ratios
Long term debt / Equity	1.31	1.07	0.67	0.25	0.37
Total debt/equity	1.34	1.08	0.69	0.25	0.38
Owners fund as % of total source	42.77	48.16	59.12	79.49	72.04
Fixed assets turnover ratio	1.22	1.20	1.09	0.98	1.11
Liquidity ratios
Current ratio	0.97	3.92	1.77	0.72	0.71
Current ratio (inc. st loans)	0.91	3.81	1.69	0.71	0.69
Quick ratio	0.57	3.52	1.37	0.29	0.33
Inventory turnover ratio	9.36	10.84	10.81	9.89	10.42
Payout ratios
Dividend payout ratio (net profit)	27.15	29.39	26.15	23.39	23.64
Dividend payout ratio (cash profit)	22.80	24.93	21.90	19.16	20.06
Earning retention ratio	71.16	69.02	74.25	76.32	76.14
Cash earnings retention ratio	76.03	73.94	78.38	80.65	79.77
Coverage ratios
Adjusted cash flow time total debt	4.58	3.41	1.89	0.59	0.67
Financial charges coverage ratio	6.37	9.25	29.45	36.46	26.72
Fin. charges cov.ratio (post tax)	5.15	6.94	21.07	26.42	18.89
Component ratios
Material cost component (% earnings)	35.19	30.85	33.01	31.49	31.59
Selling cost Component	0.25	0.26	0.37	0.53	0.59
Exports as percent of total sales	13.85	11.64	12.05	13.94	15.12
Import comp. in raw mat. consumed	68.85	50.51	48.93	40.42	48.04
Long term assets / total Assets	0.83	0.30	0.53	0.73	0.70
Bonus component in equity capital (%)	34.61	34.61	43.56	45.68	45.68

© Copyright 2009 Rediff.com India Limited. All rights reserved. DisclaimerTerms of ServicePrivacy PolicyFeedback